Search
Mixed-Use Property with Rental Income
For Sale
$790,000

480 Main St, Paterson, NJ 07501

Mixed-use property featuring commercial space and residential units.

Property Size4,318 SF
Price / SF$182.96
Days on Market228

Property Features for 480 Main St

General Information

Standard status Active
Size 4,318 SF

Building Details

Year Built 1978
Listing Agency: WEICHERT REALTORS
Listed By: SANDY CUEVAS · License #300178
Source: Luminancerealty
Added: Mar 5 Changed: Oct 3 Last Checked: Oct 5 at 8:17PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of WEICHERT REALTORS

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This mixed-use property features a commercial space on the first level, currently occupied by an appliance store. The second and third floors contain two 4-bedroom units, which are currently rented. The property has a size of 4318 square feet. This property can also be purchased as a package with another property located at 478 Main St, Paterson NJ for an additional price.

Key Highlights

  • Mix use property
  • Commercial space on the first level
  • Two 4‑bedroom units on the 2nd and 3rd floors

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$56,998
Cap Rate
7.21%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,139,960 $1.1M
Cap Rate 7%
$814,257 $814.3K
Cap Rate 9%
$633,311 $633.3K
Market Conditions
NOI Build-Up for 4,318 SF
Gross rent
$103.6K $24.00/SF
− Vacancy
−$12.4K −$2.88/SF
EGI
$91.2K $21.12/SF
− OpEx
−$34.2K −$7.92/SF
NOI
$57.0K $13.20/SF
Area
Paterson, NJ
Vacancy
12.00%
Lease Rate
$24.00 /SF/Yr
Expense Ratio
37.50%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,139,960
Cap Rate 7%
$814,257
Cap Rate 9%
$633,311

Alternative Uses

Best Use
Mixed Use
$814.3K
$712.5K – $950.0K (±1% cap)
NOI $56,998 @ 7.0% cap · market cap 7.21%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.13M
$986.6K – $1.32M (±1% cap)
NOI $78,926 @ 7.0% cap · market cap 9.99%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Last Stop Appliances Home Appliance Store Main Tire (Bike/Boat/Book/etc) Store

Suggested Use

Top Pick Real Estate Agency Catering Service Veterinary Clinic (Bike/Boat/Book/etc) Store Nursing Home Tattoo & Piercing Shop

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

3,276
Businesses Nearby

Demographics for 07501, NJ

37,918
Population
13,119
Households
2.9
Avg Household Size
33
Median Age
9%
College-Educated
71%
High-School Grad
1.8 sq mi
ZIP Area
21,066
Density / Sq Mi
$40,699
Median Household Income
$32,103
Median Earnings
$1,442
Median Rent
$304,400
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Frequently Asked Questions

What type of property is this?
Mixed-use property - Mixed-use property featuring commercial space and residential units.
Where is this mixed-use property located?
The property is located at 480 Main St Paterson, NJ.
What is the asking price?
The asking price for this property is $790,000.
What are key features of this property?
This property features: Mix use property; Commercial space on the first level; Two 4‑bedroom units on the 2nd and 3rd floors
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again