Back to Search
Mixed-Use Property with Rental Income

480 Main St Paterson, NJ 07501

480 Main St, Paterson, NJ, 07501
$790,000
For Sale
$790,000

Mixed-use property featuring commercial space and residential units.

Property Size4,318 SF
Lot Size0.05 Acres
Price / SF$182.96
Days on Market194

Property Features for 480 Main St

General Information

Standard status
Active
Size
4,318 SF
Lot size
0.05 Acres
Property subtype
Commercial

Building Details

Year Built
1978
Listing Agency WEICHERT REALTORS
Listed by SANDY CUEVAS · License #300178
Source Corcoran
Added: Jan 6 Checked: Jul 19 at 4:49 am

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of WEICHERT REALTORS


Investment Insights

Based on property information with market context.

This mixed-use property features a commercial space on the first level, currently occupied by an appliance store. The second and third floors contain two 4-bedroom units, which are currently rented. The property has a size of 4318 square feet. This property can also be purchased as a package with another property located at 478 Main St, Paterson NJ for an additional price.

Key Highlights

  • Mix use property
  • Commercial space on the first level
  • Two 4‑bedroom units on the 2nd and 3rd floors

Local Financial Insights For Retail

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $93.3k $21.60
− Vacancy −$5.2k −$1.21
EGI $88.0k $20.39
− OpEx −$26.4k −$6.12
NOI $61.6k $14.27
4,318 SF · lease $21.60/SF/yr · vacancy 5.60% · expense 30.00%

Alternative Uses

Best Use
Retail
$880.5K
$770.4K – $1.03M (±1% cap)
NOI $61,632 @ 7.0% cap · market cap 7.80%
Second Best
Mixed Use
$814.3K
$712.5K – $950.0K (±1% cap)
NOI $56,998 @ 7.0% cap · market cap 7.21%
Theoretical Best
Office A
$1.13M
$986.6K – $1.32M (±1% cap)
NOI $78,926 @ 7.0% cap · market cap 9.99%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Last Stop Appliances Home Appliance Store Main Tire (Bike/Boat/Book/etc) Store

Suggested Use

Real Estate Agency Catering Service Veterinary Clinic Nursing Home (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Tattoo & Piercing Shop (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Restaurant

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Mixed-use property - Mixed-use property featuring commercial space and residential units.
Where is this mixed-use property located?
The property is located at 480 Main St Paterson, NJ.
What is the asking price?
The asking price for this property is $790,000.
What are key features of this property?
This property features: Mix use property; Commercial space on the first level; Two 4‑bedroom units on the 2nd and 3rd floors
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message