Mixed-Use Property with Attached
For Sale
$475,000
4760 HEATH Road, Auburn, AL 36830
Commercial/Industrial, AUBURN, AL
Property Size1,700 SF
Lot Size0.60 Acres
Price / SF$279.41
Days on Market315
Property Features for 4760 HEATH Road
General Information
Property type
Commercial Sale
Property subtype
Other
Zoning
Commerical
Subdivision
LONGHORN
Directions
Corner of Hwy 147 and Hwy 280
Standard status
Active
Size
1,700 SF
Lot size
0.60 Acres
Building Details
Year built
1960
Listing Agency:
PORTER PROPERTIES
(334) 887-2070
Listed By:
GLORIA PRITCHARD GITTINGS · License #000093451
(256) 825-2059
Added: Nov 2, 2025
Changed: Aug 19
Last Checked: Sep 12 at 3:06AM
MLS# 179147
Copyright © 2026 Lee County Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This mixed-use property combines a renovated main residence with an attached apartment on a 0.6-acre level corner lot. The 1,700-square-foot main house was built in 1960 and includes refinished hardwood flooring, updated kitchen and bathroom areas, new windows, and cabinets. A metal roof was installed 5 years ago.
The apartment has its own entrance, dedicated air-conditioning unit, covered porch, and appliances. City water serves the property, and the site includes substantial parking. The property is positioned at the corner of U.S. 280 and Hwy 147, with reported drive-by traffic of over 43,000 vehicles daily on Hwy 280. Its Auburn location and combined residential-commercial configuration support a range of potential operating arrangements.
The apartment has its own entrance, dedicated air-conditioning unit, covered porch, and appliances. City water serves the property, and the site includes substantial parking. The property is positioned at the corner of U.S. 280 and Hwy 147, with reported drive-by traffic of over 43,000 vehicles daily on Hwy 280. Its Auburn location and combined residential-commercial configuration support a range of potential operating arrangements.
Key Highlights
- Mixed‑use property on a 0.6‑acre level corner lot
- 1,700 square feet; built in 1960
- Attached apartment with appliances, private entry, air unit, and covered porch
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$14,918
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
3.14%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$298,360
$298.4K
Cap Rate 7%
$213,114
$213.1K
Cap Rate 9%
$165,756
$165.8K
Market Conditions
NOI Build-Up for 1,700 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$26.5K $15.60/SF
− Vacancy
−$2.7K −$1.56/SF
EGI
$23.9K $14.04/SF
− OpEx
−$9.0K −$5.27/SF
NOI
$14.9K $8.77/SF
Area
Lee County, AL
Vacancy
10.00%
Lease Rate
$15.60 /SF/Yr
Expense Ratio
37.50%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$298,360
Cap Rate 7%
$213,114
Cap Rate 9%
$165,756
Alternative Uses
Best Use
Mixed Use
$213.1K
$186.5K – $248.6K
NOI $14,918 @ 7.0% cap · market cap 3.14%
Second Best
Multifamily LT 5
$207.6K
$181.6K – $242.2K
NOI $14,530 @ 7.0% cap · market cap 3.06%
Theoretical Best
Office A
$414.6K
$362.8K – $483.7K
NOI $29,023 @ 7.0% cap · market cap 6.11%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
Yes
Highway access
Yes
Paved road access
Yes
Utilities to site
Location Intelligence
Trade Area within ½ mile
17
Businesses Nearby
Explore this area
Business Placement
Demographics for 36830, AL
47,543
Population
23,146
Households
2.1
Avg Household Size
30
Median Age
63%
College-Educated
96%
High-School Grad
109.5 sq mi
ZIP Area
434
Density / Sq Mi
$63,761
Median Household Income
$37,414
Median Earnings
$1,033
Median Rent
$346,600
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Mixed-use property - Renovated main residence with a separate apartment, covered porch, substantial parking, and commercial-use context.
Where is this mixed-use property located?
The property is located at 4760 HEATH Road Auburn, AL.
What is the asking price?
The asking price for this property is $475,000.
What are key features of this property?
This property features: Mixed‑use property on a 0.6‑acre level corner lot; 1,700 square feet; built in 1960; Attached apartment with appliances, private entry, air unit, and covered porch
