Three-Home Rental
476 Private Road 3455, Kilgore, TX 75662
For Sale
New
$539,000
Residential Income, Kilgore, TX
Property Size2,208 SF
Lot Size1.00 Acre
Price / SF$244.11
Days on Market4
Property Features for 476 Private Road 3455
General Information
Property type
Property subtype
Bedrooms
Bathrooms
Full bathrooms
Rooms
Patio and Porch features
Interior features
Appliances
Elementary school
Middle school
High school
Directions
Standard status
Size
Lot size
Additional Details
Tenant in Place
Individually Metered Utilities
Taxes and HOA fees
Tax Year
Tax Description
Tax Annual Amount
Legal Description
Utilities
Heating system
Cooling system
Water source
Amenities
granite countertops
custom tile backsplash
stainless steel appliances
washer/dryer hookups
fully fenced yard
Building Details
Year built
Floors in Building
Number of units
Building materials
Roof type
Buildings
Listing Agency:
Texas Real Estate Executives
(903) 680-4663
Listed By:
Nacole Eaton · License TX #0720647
(903) 539-8617
Added: Nov 12
Changed: Nov 14
Last Checked: Nov 15 at 12:06AM
MLS# 26015223
Copyright © 2026 Greater Tyler Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Three homes built in 2023 sit on one acre, with a combined 2,208 square feet. Each residence offers two bedrooms, one bathroom, and an open-plan layout finished with granite countertops, a tile backsplash, and stainless steel appliances. Washer and dryer hookups are provided, along with central heating and cooling. Each home also has a porch, a fenced yard, and two assigned parking spaces.
Separate electric and water meters serve each residence. Two of the homes are currently leased, while the third is available for occupancy or leasing. Public water serves the property.
Separate electric and water meters serve each residence. Two of the homes are currently leased, while the third is available for occupancy or leasing. Public water serves the property.
Key Highlights
- Three homes built in 2023 on one acre
- 2,208 square feet total; each home has 2 bedrooms and 1 bathroom
- Two residences currently leased
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$17,942
Cap Rate
3.33%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$358,840
$358.8K
Cap Rate 7%
$256,314
$256.3K
Cap Rate 9%
$199,356
$199.4K
Market Conditions
NOI Build-Up for 2,208 SF
Gross rent
$27.3K $12.36/SF
− Vacancy
−$1.7K −$0.75/SF
EGI
$25.6K $11.61/SF
− OpEx
−$7.7K −$3.48/SF
NOI
$17.9K $8.13/SF
Area
Gregg County, TX
Vacancy
6.08%
Lease Rate
$12.36 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$358,840
Cap Rate 7%
$256,314
Cap Rate 9%
$199,356
Alternative Uses
Best Use
Multifamily LT 5
$256.3K
$224.3K – $299.0K
NOI $17,942 @ 7.0% cap · market cap 3.33%
Second Best
Apartment 5plus
$235.8K
$206.3K – $275.1K
NOI $16,505 @ 7.0% cap · market cap 3.06%
Theoretical Best
Office A
$776.7K
$679.6K – $906.2K
NOI $54,370 @ 7.0% cap · market cap 10.09%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
3
Residential units
Location Intelligence
Trade Area within ½ mile
8
Businesses Nearby
Explore this area
Business Placement
Demographics for 75662, TX
25,002
Population
9,474
Households
2.6
Avg Household Size
37
Median Age
18%
College-Educated
83%
High-School Grad
126.8 sq mi
ZIP Area
197
Density / Sq Mi
$65,926
Median Household Income
$37,027
Median Earnings
$1,051
Median Rent
$165,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Triplex - Two homes are leased, and each residence has a private fenced yard and separate utility meters.
Where is this triplex located?
The property is located at 476 Private Road 3455 Kilgore, TX.
What is the asking price?
The asking price for this property is $539,000.
What are key features of this property?
This property features: Three homes built in 2023 on one acre; 2,208 square feet total; each home has 2 bedrooms and 1 bathroom; Two residences currently leased
