Search
4732 Highway 78, Black Earth, WI, 53515
Heavy Commercial Zoned Land

4732 Highway 78 Black Earth, WI 53515

For Sale
$199,000

COMMERCIAL - Black Earth, WI

Property Size1,000 SF
Lot Size3.54 Acres
Price / SF$199
Days on Market26

Property Features for 4732 Highway 78

General Information

Property type
Commercial Sale
Property subtype
Other
Zoning
HC
Standard status
Active
APN
0706-022-9655-0
Size
1,000 SF
Lot size
3.54 Acres

Taxes and HOA fees

Tax Year
2024
Tax Annual Amount
2869

Building Details

Number of units
1
Roof type
Composition
Listing Agency: Homestead Realty
Listed By: Anna Wahlgren
Added: Jun 29 Changed: Jul 23 Last Checked: Jul 24 at 12:06AM
MLS# 2012814

Copyright © 2026 REALTORS® Association of South Central Wisconsin. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This 3.54-acre commercial land parcel offers Heavy Commercial (HC) zoning along Hwy 78. The property includes a small 3-bedroom, 1-bath home that needs repairs, with the option to occupy it as a single-family caretaker’s residence with a Conditional Use Permit. The land is a mix of wooded and cleared areas, and it is served by a septic system and a shared well.

The location provides direct access to Hwy 78 and flexibility for a range of commercial concepts, with additional options referenced in the associated documents. The seller also notes the property is listed separately as Lots/Acreage under MLS #2012844.

For planning purposes, buyers should review the associated documents for further potential use options and confirm requirements for any intended commercial activities under the property’s HC zoning and Conditional Use Permit framework.

Key Highlights

  • 3.54‑acre property with heavy commercial zoning on Hwy 78
  • Small single‑family home: 3 bedrooms, 1 bath (needs repairs but can be used as a caretaker’s residence with a Conditional Use Permit)
  • Land features a mix of wooded and cleared areas

Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $15.4k $15.36
− Vacancy −$691 −$0.69
EGI $14.7k $14.67
− OpEx −$6.6k −$6.60
NOI $8.1k $8.07
1,000 SF · lease $15.36/SF/yr · vacancy 4.50% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$115.3K
$100.9K – $134.5K (±1% cap)
NOI $8,068 @ 7.0% cap · market cap 4.05%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$232.4K
$203.3K – $271.1K (±1% cap)
NOI $16,267 @ 7.0% cap · market cap 8.17%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Commercial land

FAQs

What type of property is this?
Commercial land - 3.54-acre parcel on Hwy 78 with HC zoning and a small 3-bed, 1-bath home needing repairs.
Where is this commercial land located?
The property is located at 4732 Highway 78 Black Earth, WI.
What is the asking price?
The asking price for this property is $199,000.
What are key features of this property?
This property features: 3.54‑acre property with heavy commercial zoning on Hwy 78; Small single‑family home: 3 bedrooms, 1 bath (needs repairs but can be used as a caretaker’s residence with a Conditional Use Permit); Land features a mix of wooded and cleared areas
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message