Add Listing
    For Lease
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    East Dallas Townhome Rental Title is generated by Realmo AI

    4718 Bryan Street #401, Dallas, TX 75206

    View on Map
    Claim this Listing
    For Lease
    $3,400 /Mo

    Luxury townhome in East Dallas near Knox-Henderson and Lower Greenville.

    Type:Townhouse
    Lot size:
    0.50 Acres
    Added:
    Aug 12, 2025
    Days on Market:
    295
    Last Refresh:
    May 19 at 9:00 pm

    Property Features for 4718 Bryan Street #401

    General Information

    Standard status
    Active
    Lot size
    0.50 Acres
    Property subtype
    Townhouse

    Building Details

    Year Built
    2024

    We can help!

    Listing Contact
    Courtney Block
    Courtney Block

    Listing agent Courtney Block License #0764824

    Listing office BIRDSONG REAL ESTATE

    Listing date Aug 12, 2025

    Source Kw

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of BIRDSONG REAL ESTATE

    HighLights

    • Half off 2 months rent when you move in next 30 days.
    • Located in East Dallas with close proximity to Knox‑Henderson, Lower Greenville, Uptown, and Downtown.
    • Attached 2 car garage.
    • Bosch stainless steel appliances.
    • Oak hardwood floors and 10’ ceilings on main level.
    • Moser House Amenity Center (Exclusive resident only access).

    Overview

    Located in East Dallas, The Collection at Bryan features 31 townhomes for rent. The townhomes offer proximity to Knox-Henderson, Lower Greenville, Uptown, and Downtown. The units include an open living concept, oak hardwood floors, and 10-foot ceilings on the main level. Each townhome has an attached 2-car garage, wine coolers, and designer cabinetry. Select units feature private yards. Bosch stainless steel appliances and quartz countertops are standard. Community amenities include maintenance-free living and a smoke-free environment. Residents have immediate access to shopping and dining in the Knox-Henderson neighborhood and convenient access to 75 for travel around town. White Rock Lake and The Dallas Arboretum are located nearby, as well as close access to Tietze Park. The Moser House Amenity Center is available exclusively for residents.
    Property Profile Location Intelligence

    Current Use by Public Records

    Specialty properties

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Dallas
    County
    Collin
    State
    Texas
    Longitude
    -96.7742
    Latitude
    32.8029

    Nearby Similar for Lease

    • $3,500/Mo
      3,000 SF

      Versatile Dallas Warehouse and Office

      3,000 SF commercial space with warehouse and office.
      11127 Shady Trail, Dallas, TX 75229
      View Details
    • $1,500/Mo
      2,800 SF

      Versatile Commercial Space in Dallas

      Adaptable commercial space suitable for various business operations.
      4737 Village Fair Drive, Dallas, TX 75224
      View Details
    • $4,200/Mo

      New Retail Storefront in Dallas

      Newly constructed retail space available near Downtown Dallas.
      2531 W LEDBETTER Drive W, Dallas, TX 75233
      View Details
    • $1,975/Mo

      Office Units For Lease

      Two office units for lease in Dallas, Texas.
      8106 Scyene Road, Dallas, TX 75227
      View Details
    • $800/Mo
      960 SF

      Retail/Office Space in Dallas, TX

      960 SF retail or office space for lease in Dallas.
      4737 Village Fair Drive, Dallas, TX 75224
      View Details
    • $7,500/Mo

      Riverfront Blvd Flexible Commercial Space

      Versatile commercial building with high visibility on Riverfront Blvd.
      134 Pittsburg Street, Dallas, TX 75207
      View Details
    • $6,200/Mo

      Versatile Office-Warehouse in Trinity Groves

      Prime commercial space in a dynamic Dallas growth corridor.
      914 W Commerce Street, Dallas, TX 75208
      View Details
    • $1,700/Mo

      Furnished Office Space Available

      Fully-furnished office space with amenities in Dallas, TX for rent.
      8080 N Central Expressway, Dallas, TX 75206
      View Details
    • $700/Mo

      Furnished Office Space in Dallas

      Fully-furnished office spaces with amenities in Dallas, Texas.
      8080 N Central Expressway, Dallas, TX 75206
      View Details
    • $1,200/Mo

      Furnished Office Space in Dallas

      Fully-furnished office space with amenities in Dallas, Texas.
      3010 Lyndon B Johnson Freeway, Dallas, TX 75234
      View Details
    • $1,000/Mo

      Furnished Office Space in Dallas

      Fully-furnished office spaces with amenities in Dallas, Texas.
      8080 N Central Expressway, Dallas, TX 75206
      View Details
    • $3,001/Mo

      Furnished Office Space in Dallas

      Fully-furnished office space with amenities in Dallas, Texas for rent.
      6060 N Central Expressway, Dallas, TX 75206
      View Details

    FAQs

    What type of property is this?
    Specialty property - Luxury townhome in East Dallas near Knox-Henderson and Lower Greenville.
    Where is this specialty property located?
    The property is located at 4718 Bryan Street #401 Dallas, TX.
    What is the lease rate?
    The lease rate is $3,400 /Mo.
    What are key features of this property?
    This property features: Half off 2 months rent when you move in next 30 days.; Located in East Dallas with close proximity to Knox‑Henderson, Lower Greenville, Uptown, and Downtown.; Attached 2 car garage.
    (214) 223-5474
    We can help!
    Listing Contact
    Courtney Block
    Courtney Block
    Real Estate License ID: 0764824
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4718 Bryan Street #401, Dallas, TX 75206,
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!