Search
Triplex with Three-Car Garage
For Sale
$1,390,000

470 Willow Avenue, Half Moon Bay, CA 94019

ResidentialIncome, HalfMoonBay, CA

Property Size3,065 SF
Lot Size0.11 Acres
Price / SF$453.51
Days on Market206

Property Features for 470 Willow Avenue

General Information

Property type Residential Multi Family
Property subtype Triplex
Zoning R30000
Parking 2
Parking features Carport
Elementary school CabrilloUnified
High school CabrilloUnified
Elementary school district CabrilloUnified
High school district CabrilloUnified
Subdivision PilarcitosPark
Standard status Active
APN 056-143-150
Size 3,065 SF
Lot size 0.11 Acres

Taxes and HOA fees

Tax Annual Amount 20472

Utilities

Sewer type Public Sewer
Heating system Electric (Heating)
Water source Public

Amenities

laundry facility

Building Details

Year built 1964
Number of units 3
Roof type Composition
Listing Agency: eXp Realty of California Inc
Listed By: Kristjan Higdon · License #01948080
Added: Mar 31 Changed: Oct 21 Last Checked: Oct 22 at 1:06AM
MLS# ML82041052

Copyright © 2026 MLS Listings, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

At 470 Willow Avenue, this triplex contains 3,065 square feet with 7 bedrooms and 4 bathrooms. The 5,000-square-foot parcel includes a three-car garage and a laundry facility. Built in 1964, the property has electric heating and a composition roof, with public water and public sewer service.

The property is west of Highway 1, within walking distance of beaches, the coastal trail, and downtown amenities. Its residential configuration, on-site parking, and shared laundry area are among the existing features.

Key Highlights

  • Triplex with 3,065 square feet, 7 bedrooms, and 4 bathrooms
  • Fully occupied
  • 5,000‑square‑foot lot

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$89,068
Cap Rate
6.41%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,781,360 $1.8M
Cap Rate 7%
$1,272,400 $1.3M
Cap Rate 9%
$989,644 $989.6K
Market Conditions
NOI Build-Up for 3,065 SF
Gross rent
$136.1K $44.40/SF
− Vacancy
−$8.8K −$2.89/SF
EGI
$127.2K $41.51/SF
− OpEx
−$38.2K −$12.45/SF
NOI
$89.1K $29.06/SF
Area
San Mateo County, CA
Vacancy
6.50%
Lease Rate
$44.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,781,360
Cap Rate 7%
$1,272,400
Cap Rate 9%
$989,644

Alternative Uses

Best Use
Multifamily LT 5
$1.27M
$1.11M – $1.48M (±1% cap)
NOI $89,068 @ 7.0% cap · market cap 6.41%
Second Best
Apartment 5plus
$1.19M
$1.04M – $1.39M (±1% cap)
NOI $83,420 @ 7.0% cap · market cap 6.00%
Theoretical Best
Warehouse
$2.43M
$2.13M – $2.84M (±1% cap)
NOI $170,420 @ 7.0% cap · market cap 12.26%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Who owns this building? See the owner, sales and loan history
Open Analytics

Lease Details

3
Residential units
100%
Occupancy
Yes
Highway access
Yes
Paved road access

Location Intelligence

Trade Area within ½ mile

1,168
Businesses Nearby

Demographics for 94019, CA

15,483
Population
5,849
Households
2.6
Avg Household Size
46
Median Age
54%
College-Educated
91%
High-School Grad
59.7 sq mi
ZIP Area
259
Density / Sq Mi
$153,272
Median Household Income
$72,042
Median Earnings
$1,977
Median Rent
$1,509,300
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in West region

7% 2022
7.8% 2023
8.6% 2024
8.6% 2025

Frequently Asked Questions

What type of property is this?
Triplex - The fully occupied residential property includes a tenant laundry facility and public water and sewer service.
Where is this triplex located?
The property is located at 470 Willow Avenue Half Moon Bay, CA.
What is the asking price?
The asking price for this property is $1,390,000.
What are key features of this property?
This property features: Triplex with 3,065 square feet, 7 bedrooms, and 4 bathrooms; Fully occupied; 5,000‑square‑foot lot
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved