27-Bed Licensed Care
For Sale
$1,295,000
47 Lincoln Ave, Lambertville, NJ 08530
Licensed residential care facility in Lambertville, NJ. Value-add opportunity.
Property Size6,030 SF
Lot Size1.00 Acre
Price / SF$214.76
Days on Market188
Property Features for 47 Lincoln Ave
General Information
Standard status
Active
Size
6,030 SF
Lot size
1.00 Acre
Building Details
Year Built
1860
Listing Agency:
Keller Williams Cornerstone Realty
Listed By:
Mia L Chen
(908) 359-0893
Source:
Southjerseyshorehomesfinder
Added: Apr 22
Changed: Oct 25
Last Checked: Oct 7 at 3:47PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Cornerstone Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This is a rare opportunity to acquire a state-licensed 27-bed Residential Health Care / Boarding Home facility in the desirable Lambertville, located in Hunterdon County, New Jersey. The Little Haven Boarding Home Residential Health Care Facility is a multi-building campus consisting of a main building with 23 licensed beds and a detached cottage with 4 licensed beds. The detached cottage is currently under renovation following prior fire damage. The property is situated on an approximately 1-acre lot in the Cottage Hill neighborhood, within walking distance to downtown Lambertville restaurants, retail, and services. The main building is approximately 6,000 SF with 11 bedrooms and 5.5 bathrooms. The detached cottage has 4 bedrooms and 1 bathroom. There are 6 on-site parking spaces. An adjacent property, under common ownership, is licensed for an additional 5 beds and may be made available separately or as part of a larger assemblage. All facilities are licensed and regulated by the New Jersey Department of Community Affairs (DCA) and are in good standing with current inspections. This property is ideal for residential healthcare / boarding home operators, behavioral health or supportive housing providers, senior housing (independent or assisted living models – subject to approvals), recovery / sober living operators (buyer responsible for use compliance), nonprofit housing organizations, and investors seeking to lease to experienced operators. It presents a value-add opportunity through renovation, lease-up, and operational optimization. The cottage rebuild creates immediate upside upon completion. The multi-building campus supports scalable operations and program separation.
Key Highlights
- Licensed 27‑bed Residential Health Care Facility in high‑demand Lambertville, NJ.
- Value‑add opportunity through cottage renovation (4 beds), lease‑up, and operational improvements.
- Multi‑building campus layout supports scalable operations and program separation.
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$92,729
Cap Rate
7.16%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,854,580
$1.9M
Cap Rate 7%
$1,324,700
$1.3M
Cap Rate 9%
$1,030,322
$1.0M
Market Conditions
NOI Build-Up for 6,030 SF
Gross rent
$180.9K $30.00/SF
− Vacancy
−$12.3K −$2.04/SF
EGI
$168.6K $27.96/SF
− OpEx
−$75.9K −$12.58/SF
NOI
$92.7K $15.38/SF
Area
Hunterdon County, NJ
Vacancy
6.80%
Lease Rate
$30.00 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,854,580
Cap Rate 7%
$1,324,700
Cap Rate 9%
$1,030,322
Alternative Uses
Best Use
Apartment 5plus
$1.32M
$1.16M – $1.55M
NOI $92,729 @ 7.0% cap · market cap 7.16%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.57M
$1.38M – $1.84M
NOI $110,219 @ 7.0% cap · market cap 8.51%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
712
Businesses Nearby
Under-served
Demand for This Use
Explore this area
Business Placement
Demographics for 08530, NJ
7,832
Population
3,816
Households
2.1
Avg Household Size
49
Median Age
58%
College-Educated
93%
High-School Grad
27.1 sq mi
ZIP Area
289
Density / Sq Mi
$121,667
Median Household Income
$76,835
Median Earnings
$1,641
Median Rent
$554,000
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Similar Off Market Nearby
- Econotech Development Co — 25 S Main St, Lambertville, NJ 08530
Frequently Asked Questions
What type of property is this?
Assisted living facility - Licensed residential care facility in Lambertville, NJ. Value-add opportunity.
Where is this assisted living facility located?
The property is located at 47 Lincoln Ave Lambertville, NJ.
What is the asking price?
The asking price for this property is $1,295,000.
What are key features of this property?
This property features: Licensed 27‑bed Residential Health Care Facility in high‑demand Lambertville, NJ.; Value‑add opportunity through cottage renovation (4 beds), lease‑up, and operational improvements.; Multi‑building campus layout supports scalable operations and program separation.
