Search
Fort Dupont Investment Opportunity
For Sale
$550,000

4633 Hillside Road Southeast, Washington, DC 20019

Four-unit property in move-in condition, ideal for owner-occupant.

Property Size2,520 SF
Price / SF$218.25
Days on Market319

Property Features for 4633 Hillside Road Southeast

General Information

Standard status Active
Size 2,520 SF
Property subtype Multi-Family / Fee Simple
Zoning R2

Taxes and HOA fees

Annual Taxes $4,768

Amenities

No
Disposal, Refrigerator, Stove, Washer/Dryer Stacked
No Pool

Building Details

Year Built 1943
Listing Agency: Compass
Listed By: Nikki Cooper · License #523834
Source: Compass
Added: Nov 30, 2025 Changed: Oct 12 Last Checked: Oct 15 at 1:36AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Compass

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This four-unit property in Fort Dupont presents a smart investment opportunity. The property features four 1-bedroom units, all in move-in condition. It is suitable for an owner-occupant looking to live in one unit while renting out the others. The location provides convenient access to parks, transit, and neighborhood amenities. The property is near Fort Dupont Park, trails, public transportation, and major commuter routes. The transit score is 60, indicating good transit options. The walk score is 55, indicating it is somewhat walkable, and the bike score is 37, indicating it is somewhat bikeable. The property is suitable for residential income purposes.

Key Highlights

  • High income potential: Projected monthly rental income of $5,340 - $6,000 using housing vouchers.
  • Multi‑unit property: Four 1‑bedroom units offer multiple income streams.
  • Move‑in condition: All units are ready to rent or occupy immediately.

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$48,646
Cap Rate
8.84%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$972,920 $972.9K
Cap Rate 7%
$694,943 $694.9K
Cap Rate 9%
$540,511 $540.5K
Market Conditions
NOI Build-Up for 2,520 SF
Gross rent
$74.1K $29.40/SF
− Vacancy
−$4.6K −$1.82/SF
EGI
$69.5K $27.58/SF
− OpEx
−$20.8K −$8.27/SF
NOI
$48.6K $19.30/SF
Area
ZIP 20019
Vacancy
6.20%
Lease Rate
$29.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$972,920
Cap Rate 7%
$694,943
Cap Rate 9%
$540,511

Alternative Uses

Best Use
Multifamily LT 5
$694.9K
$608.1K – $810.8K (±1% cap)
NOI $48,646 @ 7.0% cap · market cap 8.84%
Second Best
Apartment 5plus
$620.9K
$543.3K – $724.4K (±1% cap)
NOI $43,463 @ 7.0% cap · market cap 7.90%
Theoretical Best
Office A
$1.35M
$1.18M – $1.58M (±1% cap)
NOI $94,794 @ 7.0% cap · market cap 17.24%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Ron's Roadside Service ... Hospital

Suggested Use

Top Pick Law Firm Real Estate Agency Building Supply Big Box & Wholesale Store Dental Office Skin Care Clinic

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

543
Businesses Nearby

Demographics for 20019, DC

59,601
Population
29,244
Households
2
Avg Household Size
36
Median Age
25%
College-Educated
86%
High-School Grad
6.1 sq mi
ZIP Area
9,771
Density / Sq Mi
$57,031
Median Household Income
$49,707
Median Earnings
$1,174
Median Rent
$437,600
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025

Frequently Asked Questions

What type of property is this?
Quadplex - Four-unit property in move-in condition, ideal for owner-occupant.
Where is this quadplex located?
The property is located at 4633 Hillside Road Southeast Washington, DC.
What is the asking price?
The asking price for this property is $550,000.
What are key features of this property?
This property features: High income potential: Projected monthly rental income of $5,340 - $6,000 using housing vouchers.; Multi‑unit property: Four 1‑bedroom units offer multiple income streams.; Move‑in condition: All units are ready to rent or occupy immediately.
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again