4628 W Broad St, Cookeville, TN 38501
Fully renovated corner restaurant space with a front patio seating area, bar-top service, and approximately 20 parking spaces.
Property Features for 4628 W Broad St
General Information
Site & Location
Additional Details
Amenities
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Highlands Elite Real Estate LLC
Investment Insights
Based on property information with market context.
The property is located on W Broad St in the Cookeville/Baxter corridor, just minutes from I-40, with an over 7,300 AADT count.
Approximately 20 parking spaces are available for customer access and convenience.
Key Highlights
- Fully renovated corner commercial property with front patio seating area for outdoor dining
- Previously operated as a restaurant; suitable for a restaurant, coffee shop, or sports bar concept
- Major improvements include new roof, updated electrical and plumbing, fresh interior/exterior paint, and newly concreted parking area
Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $22.1k | $23.04 |
| − Vacancy | −$929 | −$0.97 |
| EGI | $21.2k | $22.07 |
| − OpEx | −$5.3k | −$5.52 |
| NOI | $15.9k | $16.55 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 38501, TN
Market
Vacancy Rate% for Retail in South region