For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    New Construction Duplex in Dallas Title is generated by Realmo AI

    4618 Columbia Avenue Unit BULDING 2, Dallas, TX 75226

    View on Map
    Claim this Listing
    For Sale
    $1,178,000

    Modern duplex in East Dallas with private backyards and balconies.

    Type:Multi-Family / Full Duplex
    Property size:
    4,230 SF
    Price / SF:
    $278/SF
    Added:
    Jan 3, 2026
    Days on Market:
    158
    Last Refresh:
    Mar 13 at 4:46 pm

    Property Features for 4618 Columbia Avenue Unit BULDING 2

    General Information

    Standard status
    Active
    Size
    4,230 SF
    Property subtype
    Multi-Family / Full Duplex

    Building Details

    Year Built
    2025

    We can help!

    Listing Contact
    Connie Segovia
    Connie Segovia

    Listing agent Connie Segovia License #0695436

    Listing office Monument Realty

    Listing date Jan 3, 2026

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Monument Realty

    HighLights

    • New construction duplex in East Dallas, built in 2025.
    • Each unit features 3 bedrooms, 2.5 baths, private backyard and balcony.
    • Modern design with open floorplan, double‑height ceilings, and statement staircase.
    • Kitchen with black appliances and a flexible loft with built‑in cabinetry.
    • Primary suite with spa‑like bath, walk‑in shower, and direct access to laundry room.
    • Minutes from Downtown Dallas with easy access to highways, restaurants, shopping, and entertainment.

    Overview

    This is a modern new construction duplex located in East Dallas. The property consists of two identical units, each featuring 3 bedrooms and 2.5 baths. The exterior showcases a contemporary design with white siding and black metal accents. Inside, double-height ceilings and a statement staircase create an impressive entry. The open-concept first floor includes a spacious dining area and a kitchen equipped with black appliances. Upstairs, a flexible loft with built-in cabinetry can serve as a bar, office, or lounge. The primary suite features a spa-like bath with double vanities, a walk-in shower, and a walk-in closet, along with direct access to the laundry room. Two additional bedrooms are located on the second level. Each unit has a private backyard and balcony. The property is situated minutes from Downtown Dallas, with convenient access to major highways, restaurants, shopping, and entertainment.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $118.3k $27.96
    − Vacancy −$12.0k −$2.84
    EGI $106.3k $25.12
    − OpEx −$31.9k −$7.54
    NOI $74.4k $17.58
    4,230 SF · lease $27.96/SF/yr · vacancy 10.16% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $1.06M
    $929.7K – $1.24M (±1% cap)
    NOI $74,378 @ 7.0% cap · market cap 6.31%
    Second Best
    Apartment 5plus
    $918.9K
    $804.0K – $1.07M (±1% cap)
    NOI $64,321 @ 7.0% cap · market cap 5.46%
    Theoretical Best
    Office A
    $5.08M
    $4.44M – $5.92M (±1% cap)
    NOI $355,296 @ 7.0% cap · market cap 30.16%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Hair Salon Dental Office Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Dallas
    County
    Collin
    State
    Texas
    Longitude
    -96.7656823
    Latitude
    32.7929161

    FAQs

    What type of property is this?
    Duplex - Modern duplex in East Dallas with private backyards and balconies.
    Where is this duplex located?
    The property is located at 4618 Columbia Avenue Unit BULDING 2 Dallas, TX.
    What is the asking price?
    The asking price for this property is $1,178,000.
    What are key features of this property?
    This property features: New construction duplex in East Dallas, built in 2025.; Each unit features 3 bedrooms, 2.5 baths, private backyard and balcony.; Modern design with open floorplan, double‑height ceilings, and statement staircase.
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message