4618 Columbia Avenue Unit BULDING 2, Dallas, TX 75226
Modern duplex in East Dallas with private backyards and balconies.
- Added:
- Jan 3, 2026
- Days on Market:
- 158
- Last Refresh:
- Mar 13 at 4:46 pm
Property Features for 4618 Columbia Avenue Unit BULDING 2
General Information
- Standard status
- Active
- Size
- 4,230 SF
- Property subtype
- Multi-Family / Full Duplex
Building Details
- Year Built
- 2025
Listing agent Connie Segovia License #0695436 (214) 682-9800
Listing office Monument Realty (214) 682-9800
Listing date Jan 3, 2026
Source Compass
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Monument Realty
HighLights
- New construction duplex in East Dallas, built in 2025.
- Each unit features 3 bedrooms, 2.5 baths, private backyard and balcony.
- Modern design with open floorplan, double‑height ceilings, and statement staircase.
- Kitchen with black appliances and a flexible loft with built‑in cabinetry.
- Primary suite with spa‑like bath, walk‑in shower, and direct access to laundry room.
- Minutes from Downtown Dallas with easy access to highways, restaurants, shopping, and entertainment.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $118.3k | $27.96 |
| − Vacancy | −$12.0k | −$2.84 |
| EGI | $106.3k | $25.12 |
| − OpEx | −$31.9k | −$7.54 |
| NOI | $74.4k | $17.58 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Dallas
- County
- Collin
- State
- Texas
- Longitude
- -96.7656823
- Latitude
- 32.7929161