Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Modern Office Headquarters Building Title is generated by Realmo AI

    4617 Liuna Way, De Forest, WI

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    51,600 SF office building built in 2021.

    Type:OFFICE
    Property size:
    51,600 SF
    Lot size:
    5.00 Acres
    Price / SF:
    $189/SF
    Added:
    Jun 25, 2025
    Days on Market:
    345
    Last Refresh:
    May 20 at 9:20 pm

    Property Features for 4617 Liuna Way

    General Information

    Standard status
    Active
    Size
    51,600 SF
    Lot size
    5.00 Acres
    Property subtype
    OFFICE

    We can help!

    Listing Contact
    Robert Fulford
    Robert Fulford

    Listing agent Robert Fulford

    Listing office Cushman & Wakefield | Boerke

    Listing date Jun 25, 2025

    Source Moodyscre

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Cushman & Wakefield | Boerke

    HighLights

    • Modern, forward‑thinking design throughout the 51,600‑square‑foot office headquarters.
    • Built in 2021.
    • Purpose‑built for Connexus Credit Union.
    • Focus on collaboration.
    • Energy efficiency and employee wellness are built in.

    Overview

    Constructed in 2021, this 51,600-square-foot office headquarters was specifically designed for Connexus Credit Union (formerly Heritage Credit Union). The building showcases a modern, forward-thinking design with a focus on collaboration, energy efficiency, and employee wellness.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $1.13M $21.96
    − Vacancy −$181.3k −$3.51
    EGI $951.8k $18.45
    − OpEx −$238.0k −$4.61
    NOI $713.9k $13.83
    51,600 SF · lease $21.96/SF/yr · vacancy 16.00% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $10.20M
    $8.92M – $11.90M (±1% cap)
    NOI $713,876 @ 7.0% cap · market cap 7.28%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $11.99M
    $10.49M – $13.99M (±1% cap)
    NOI $839,353 @ 7.0% cap · market cap 8.56%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Connexus Credit Union Credit Union

    Suggested Use

    Restaurant Real Estate Agency Building Supply Big Box & Wholesale Store Auto Repair Shop Gym & Fitness Center Hotel & Motel Kitchen & Bath Showroom Food Market Storage Facility

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    De Forest
    County
    Dane
    State
    Wisconsin
    Longitude
    -89.3528
    Latitude
    43.1941

    Nearby Similar for Sale

    • $219,900

      Flex Storage Condo with Overhead Door

      Own a secure, adaptable storage or workspace condo with insulated walls and a motorized overhead door for year-round use.
      7645 Grinde Road, DeForest, WI 53532-2018
      View Details
    • $219,900

      Storage-Workspace Condo Units

      Own a secure flex condo with an oversized motorized overhead door and insulated walls, ideal for contractors and hobbyists.
      7645 Grinde Road, DeForest, WI 53532-2018
      View Details
    • $224,900

      Storage/Workspace Condo Units

      Secure, flexible flex/storage condos with insulated construction and motorized overhead doors for small businesses and hobbyists.
      7645 Grinde Road, DeForest, WI 53532-2018
      View Details
    • $837,500

      Four-Unit Townhome-Style Building

      Four townhome-style units with private entries, garages, and individual utilities, offering flexible owner-occupant or pure income potential.
      601 Seminole Way, DeForest, WI 53532
      View Details
    • $419,900
      2,500 SF

      Spacious Commercial Condo with Extras

      Spacious commercial condo with A/C, office, and smart features.
      4325 & 4323 Duraform Lane, DEFOREST, WI, 53598
      View Details
    • $837,500

      DeForest Four-Unit Apartment Building

      Four-unit apartment building near Interstate 90 and Yahara Elementary.
      601 Seminole Way, DeForest, WI 53532
      View Details

    FAQs

    What type of property is this?
    Office building - 51,600 SF office building built in 2021.
    Where is this office building located?
    The property is located at 4617 Liuna Way De Forest, WI.
    What is the asking price?
    The asking price for this property is $9,800,000.
    What are key features of this property?
    This property features: Modern, forward‑thinking design throughout the 51,600‑square‑foot office headquarters.; Built in 2021.; Purpose‑built for Connexus Credit Union.
    (608) 716-3090 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Robert Fulford
    Robert Fulford
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4617 Liuna Way, DeForest, WI
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!