New Construction
4600 N Wagon Way, Prescott Valley, AZ 86314
For Sale
$650,000
Brand-new duplex with upgraded interiors, included appliances, and landscaped exterior improvements.
Property Size2,358 SF
Price / SF$275.66
Days on Market52
Property Features for 4600 N Wagon Way
General Information
Standard status
Size
Property subtype
Additional Details
Multifamily Units
Amenities
washer/dryer
automatic drip system
Building Details
Year Built
Buildings
Listing Agency:
Realty ONE Group Mountain Desert
Listed By:
Frederick Lee Borst · License AZ SA570671000
(928) 830-1843
Source:
Legacyren
Added: Sep 19
Changed: Oct 25
Last Checked: Oct 7 at 3:42PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Realty ONE Group Mountain Desert
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 2026-built duplex offers a new-construction configuration with approximately 2,358 square feet of finished space. Interior details include Saddle Oak cabinetry, granite countertops, stainless steel kitchen appliances, stainless fixtures, and 18x18' tile flooring. A washer and dryer are included, along with two-inch faux wood horizontal blinds throughout the home.
Exterior improvements include a paver driveway and front-yard landscaping supported by an automatic drip irrigation system. The property is located at 4600 N Wagon Way in Prescott Valley, Arizona. Completion is anticipated approximately September 14, 2026.
Exterior improvements include a paver driveway and front-yard landscaping supported by an automatic drip irrigation system. The property is located at 4600 N Wagon Way in Prescott Valley, Arizona. Completion is anticipated approximately September 14, 2026.
Key Highlights
- 2026‑built duplex with approximately 2,358 square feet
- Saddle Oak cabinetry and granite countertops
- Stainless steel kitchen appliances and fixtures
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$26,997
Cap Rate
4.15%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$539,940
$539.9K
Cap Rate 7%
$385,671
$385.7K
Cap Rate 9%
$299,967
$300.0K
Market Conditions
NOI Build-Up for 2,358 SF
Gross rent
$41.0K $17.40/SF
− Vacancy
−$2.5K −$1.04/SF
EGI
$38.6K $16.36/SF
− OpEx
−$11.6K −$4.91/SF
NOI
$27.0K $11.45/SF
Area
Yavapai County, AZ
Vacancy
6.00%
Lease Rate
$17.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$539,940
Cap Rate 7%
$385,671
Cap Rate 9%
$299,967
Alternative Uses
Best Use
Multifamily LT 5
$385.7K
$337.5K – $450.0K
NOI $26,997 @ 7.0% cap · market cap 4.15%
Second Best
Apartment 5plus
$359.1K
$314.2K – $418.9K
NOI $25,134 @ 7.0% cap · market cap 3.87%
Theoretical Best
Warehouse
$789.9K
$691.2K – $921.6K
NOI $55,295 @ 7.0% cap · market cap 8.51%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
279
Businesses Nearby
Explore this area
Business Placement
Demographics for 86314, AZ
39,461
Population
16,806
Households
2.3
Avg Household Size
44
Median Age
23%
College-Educated
89%
High-School Grad
26.6 sq mi
ZIP Area
1,483
Density / Sq Mi
$67,263
Median Household Income
$37,829
Median Earnings
$1,432
Median Rent
$363,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Properties on Market for Duplexes in Prescott Valley
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Duplex - Brand-new duplex with upgraded interiors, included appliances, and landscaped exterior improvements.
Where is this duplex located?
The property is located at 4600 N Wagon Way Prescott Valley, AZ.
What is the asking price?
The asking price for this property is $650,000.
What are key features of this property?
This property features: 2026‑built duplex with approximately 2,358 square feet; Saddle Oak cabinetry and granite countertops; Stainless steel kitchen appliances and fixtures
