Fully Occupied
4589 Hickory Dr Unit A/B, Evans, GA 30809
For Sale
$230,000
Both residences offer dens, dining areas, kitchens, laundry rooms, covered front porches, and rear patios.
Property Size1,829 SF
Lot Size0.35 Acres
Price / SF$125.75
Days on Market50
Property Features for 4589 Hickory Dr Unit A/B
General Information
Standard status
Size
Lot size
Property subtype
Occupancy
Units
Unit Mix
Multifamily Units
Amenities
covered front porch
rear patio
laundry room
Building Details
Year Built
Listing Agency:
Blanchard & Calhoun - Evans
Listed By:
Trulock Group · License #302679
(706) 267-1269
Source:
Bradberrygarnerrealestate
Added: Sep 21
Changed: Oct 25
Last Checked: Oct 7 at 3:30PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Blanchard & Calhoun - Evans
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 1981, this 1,829-square-foot duplex contains two residences, each with 2 bedrooms and 1 full bath. The layouts also include a den, dining area, kitchen, and laundry room, along with a covered front porch and rear patio. The property is fully occupied.
Situated on a 0.35-acre parcel off Belair Road in Evans, the property includes tenant parking. Recent improvements include a new roof in 2026, updated appliances in Unit A, and a 2024 HVAC system and water heater in Unit B. Existing leases are scheduled to expire in spring 2027.
Situated on a 0.35-acre parcel off Belair Road in Evans, the property includes tenant parking. Recent improvements include a new roof in 2026, updated appliances in Unit A, and a 2024 HVAC system and water heater in Unit B. Existing leases are scheduled to expire in spring 2027.
Key Highlights
- 1,829 SF duplex with two units; each has 2 bedrooms and 1 full bath
- Fully occupied property with leases scheduled to expire in spring 2027
- 0.35‑acre lot with tenant parking
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$17,937
Cap Rate
7.80%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$358,740
$358.7K
Cap Rate 7%
$256,243
$256.2K
Cap Rate 9%
$199,300
$199.3K
Market Conditions
NOI Build-Up for 1,829 SF
Gross rent
$27.9K $15.24/SF
− Vacancy
−$2.2K −$1.23/SF
EGI
$25.6K $14.01/SF
− OpEx
−$7.7K −$4.20/SF
NOI
$17.9K $9.81/SF
Area
Columbia County, GA
Vacancy
8.07%
Lease Rate
$15.24 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$358,740
Cap Rate 7%
$256,243
Cap Rate 9%
$199,300
Alternative Uses
Best Use
Multifamily LT 5
$256.2K
$224.2K – $299.0K
NOI $17,937 @ 7.0% cap · market cap 7.80%
Second Best
Apartment 5plus
$236.7K
$207.1K – $276.1K
NOI $16,568 @ 7.0% cap · market cap 7.20%
Theoretical Best
Office A
$577.3K
$505.1K – $673.5K
NOI $40,411 @ 7.0% cap · market cap 17.57%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
2
Residential units
100%
Occupancy
Location Intelligence
Trade Area within ½ mile
338
Businesses Nearby
Explore this area
Business Placement
Demographics for 30809, GA
51,813
Population
18,920
Households
2.7
Avg Household Size
39
Median Age
48%
College-Educated
96%
High-School Grad
44.2 sq mi
ZIP Area
1,172
Density / Sq Mi
$130,150
Median Household Income
$56,391
Median Earnings
$1,659
Median Rent
$346,600
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Both residences offer dens, dining areas, kitchens, laundry rooms, covered front porches, and rear patios.
Where is this duplex located?
The property is located at 4589 Hickory Dr Unit A/B Evans, GA.
What is the asking price?
The asking price for this property is $230,000.
What are key features of this property?
This property features: 1,829 SF duplex with two units; each has 2 bedrooms and 1 full bath; Fully occupied property with leases scheduled to expire in spring 2027; 0.35‑acre lot with tenant parking
