Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    458 Smithfield Ave Pawtucket, RI 02860

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $999,000

    Four-unit mixed-use property in Pawtucket's Fairlawn community.

    Property size:
    4,968 SF

    Property Features for 458 Smithfield Ave

    General Information

    Standard status
    Active
    Size
    4,968 SF

    Building Details

    Year built
    1920

    We can help!

    Listing Contact
    April Holland
    April Holland
    Source: Corcoran

    Listing Agency: Keller Williams Realty Leading Edge Listing Agent: April Holland

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Renovated Mixed-Use Pawtucket Property

    Located in the Fairlawn community of Pawtucket, this four-unit mixed-use property offers a prime location with excellent visibility and convenience. The property is situated minutes from the new train station and near the upcoming Tidewater Landing Soccer Stadium and Pawtucket Commons. The first level features a fully accessible medical office space, along with a one-bedroom apartment. The second level includes a two-bedroom unit and a three-bedroom townhouse-style apartment that extends to the third floor. A full-size basement provides generous storage and utility space. The property has been completely renovated from top to bottom, with a new exterior, interior design, structure, and roof. The residential units have been upgraded with modern features, including quartz countertops, large kitchen islands, stainless steel appliances, dishwashers, and in-unit laundry hookups. The property offers outstanding rental potential, a strong business opportunity, and excellent appeal for owner-occupants. The property size is 4968 square feet.
    Location Intelligence

    Current Use by Public Records

    Medical Office Space

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Grocery & Convenience Store Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Pawtucket
    County
    Providence
    State
    Rhode Island
    Longitude
    -71.4144377
    Latitude
    41.8735275

    Nearby Similar for Sale

    • New
      $650,000
      1,500 SF

      Established Liquor Store Business Opportunity

      Profitable liquor store for sale in Pawtucket, Rhode Island.
      551 Smithfield Ave, Pawtucket, RI 02860
      View Details
    • $650,000
      Pending

      Pawtucket Commercial Property with Lifts

      Expansive commercial property ideal for auto, industrial, or service operations.
      19 Benefit St, Pawtucket, RI 02861
      View Details
    • $850,000
      0.25 Acres

      Pawtucket Corner Restaurant/Lounge Opportunity

      Fully built-out restaurant, lounge, and hookah bar for sale.
      110 School St, Pawtucket, RI 02860
      View Details
    • $650,000
      Pending

      Pawtucket Commercial Investment Opportunity

      Four-unit commercial property in high-traffic Pawtucket location.
      33 Summer St, Pawtucket, RI 02860
      View Details
    • $429,900
      1,408 SF

      Pawtucket Commercial Space For Sale

      Versatile commercial space in high-traffic Pawtucket location.
      363 Smithfield Ave, Pawtucket, RI 02860
      View Details
    • $650,000
      Pending

      Pawtucket Commercial/Industrial Lot For Sale

      Auto repair facility with expansion potential in thriving market.
      102 Esten Ave, Pawtucket, RI 02860
      View Details
    • $275,000
      Pending

      Pawtucket Commercial Building For Sale

      Standalone brick building in Fairlawn neighborhood, ideal for diverse businesses.
      404 Smithfield Ave, Pawtucket, RI 02860
      View Details
    • $950,000
      0.58 Acres

      Pawtucket Commercial Property For Sale

      Commercial property with long-term tenant and passive income.
      176 Columbus Ave, Pawtucket, RI 02860
      View Details
    • New
      $999,000
      0.06 Acres

      Pawtucket Mixed-Use Investment Opportunity

      Renovated mixed-use property with residential and commercial potential.
      458 Smithfield Ave, Pawtucket, RI 02860
      View Details
    • New
      $999,000
      0.06 Acres

      Pawtucket Mixed-Use Investment Opportunity

      Four-unit mixed-use property in Pawtucket's Fairlawn community.
      458 Smithfield Ave, Pawtucket, RI 02860
      View Details
    • New
      $749,900
      3,600 SF

      Renovated Multifamily Home in Pawtucket

      Move-in-ready, fully renovated multifamily home with impressive rental potential.
      57 Garden St, Pawtucket, RI 02860
      View Details
    • $1,750,000
      1.52 Acres

      Pawtucket Industrial Redevelopment Opportunity

      Industrial building suitable for redevelopment in Pawtucket, Rhode Island.
      27 Privet St, Pawtucket, RI 02860
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Four-unit mixed-use property in Pawtucket's Fairlawn community.
    Where is this mixed-use property located?
    The property is located at 458 Smithfield Ave Pawtucket, RI.
    What is the asking price?
    The asking price for this property is $999,000.
    What are key features of this property?
    This property features: - Completely renovated property with new exterior, interior, structure, and roof.; - Mixed-use property with commercial space (medical office) and residential units.; - Modern residential units featuring **quartz countertops, stainless steel appliances, dishwashers, and in-unit laundry hookups.**
    (401) 333-4900
    Request Owner's contact information
    458 Smithfield Ave Pawtucket, RI 02860
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    458 Smithfield Ave
    Pawtucket, RI 02860
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    458 Smithfield Ave Pawtucket, RI 02860
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    April Holland
    April Holland
    (401) 333-4900 (401) 699-3209
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!