Search
Duplex with Finished Basement
New
For Sale
$1,499,999

4539 172nd Street, Flushing, NY 11358

Each residence offers three bedrooms, an eat-in kitchen, formal dining room, and distinct living and family rooms.

Property Size2,548 SF
Lot Size0.08 Acres
Days on Market7

Property Features for 4539 172nd Street

General Information

Standard status Active
Size 2,548 SF
Total Parking Spaces 6
Lot size 0.08 Acres
Property subtype Duplex

Units

Unit Mix 2 x 3BR/1BA
Multifamily Units 2

Additional Details

Public Transit Yes

Taxes and HOA fees

Annual Taxes $6,898

Amenities

in-unit air conditioners
ceiling fans
finished basement
attic storage

Building Details

Building Size 2,548 SF
Year Built 1925
Buildings 1
Listing Agency: Dakis Homes 4 U LLC
Listed By: George C. Dakis
Source: Cottiemaxwellrealestate
Added: Oct 15 Changed: Oct 21 Last Checked: Oct 21 at 2:15AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Dakis Homes 4 U LLC

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This duplex, built in 1925, contains two residences with separate addresses. Each has 3 bedrooms, an eat-in kitchen, a formal dining room, a living room, a separate family room, and an updated bathroom. In-unit air conditioners and ceiling fans are included. The finished basement has a separate entrance, while the unfinished attic provides additional storage. Updates include the roof, windows, and heating system.

The property occupies a landscaped 3,600 sq. ft. lot. A detached 2-car garage and a driveway with space for 4 cars provide on-site parking. The two addresses are 45-39 and 45-41 172nd Street in Flushing, New York. The property is near shopping, dining, the LIRR, and bus service.

Key Highlights

  • Two residences with separate addresses, each configured with 3 bedrooms
  • Finished basement with a separate entrance
  • 3,600 sq. ft. landscaped lot

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$62,284
Cap Rate
4.15%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,245,680 $1.2M
Cap Rate 7%
$889,771 $889.8K
Cap Rate 9%
$692,044 $692.0K
Market Conditions
NOI Build-Up for 2,548 SF
Gross rent
$117.7K $46.20/SF
− Vacancy
−$4.5K −$1.76/SF
EGI
$113.2K $44.44/SF
− OpEx
−$51.0K −$20.00/SF
NOI
$62.3K $24.44/SF
Area
Queens County, NY
Vacancy
3.80%
Lease Rate
$46.20 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,245,680
Cap Rate 7%
$889,771
Cap Rate 9%
$692,044

Alternative Uses

Best Use
Apartment 5plus
$889.8K
$778.6K – $1.04M (±1% cap)
NOI $62,284 @ 7.0% cap · market cap 4.15%
Second Best
Multifamily LT 5
$602.5K
$527.2K – $702.9K (±1% cap)
NOI $42,174 @ 7.0% cap · market cap 2.81%
Theoretical Best
Office A
$1.88M
$1.64M – $2.19M (±1% cap)
NOI $131,489 @ 7.0% cap · market cap 8.77%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Who owns this building? See the owner, sales and loan history
Open Analytics

Lease Details

2
Residential units

Location Intelligence

Trade Area within ½ mile

2,225
Businesses Nearby

Demographics for 11358, NY

40,435
Population
13,806
Households
2.9
Avg Household Size
43
Median Age
37%
College-Educated
84%
High-School Grad
2.0 sq mi
ZIP Area
20,218
Density / Sq Mi
$88,729
Median Household Income
$46,875
Median Earnings
$2,086
Median Rent
$967,200
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025

Frequently Asked Questions

What type of property is this?
Duplex - Each residence offers three bedrooms, an eat-in kitchen, formal dining room, and distinct living and family rooms.
Where is this duplex located?
The property is located at 4539 172nd Street Flushing, NY.
What is the asking price?
The asking price for this property is $1,499,999.
What are key features of this property?
This property features: Two residences with separate addresses, each configured with 3 bedrooms; Finished basement with a separate entrance; 3,600 sq. ft. landscaped lot
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved