4520 Spruce Street, Philadelphia, PA 19139
Six one-bedroom units in a Philadelphia apartment building near Drexel and University of Pennsylvania.
Property Features for 4520 Spruce Street
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Mallin Panchelli Nadel Realty Inc
Investment Insights
Based on property information with market context.
The asset is located at 4520 Spruce Street in Philadelphia, PA 19139, in the Powelton Village and Spruce Hill area. The property is noted as walkable to both Drexel University and the University of Pennsylvania.
From a tenant-fit standpoint, the surrounding market is presented as being supported by the University of Pennsylvania’s full-time student population of 23,948 and more than 39,000 individuals employed by the University of Pennsylvania. The broader area is also cited as having a population of more than 100,000 residents between the 19104 and 19139 zip codes. For buyers seeking a smaller, manageable multifamily asset within an established 18-unit portfolio context, 4520 Spruce Street can also be purchased as part of the full three-building offering, depending on investment strategy.
Key Highlights
- 18‑unit multifamily portfolio across three buildings in Powelton Village and Spruce Hill locations
- 4520 Spruce Street: 6 one‑bedroom units; offered at $900,000
- In‑place NOI of $53k and stated 7.3% cap rate
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $140.9k | $30.36 |
| − Vacancy | −$8.2k | −$1.76 |
| EGI | $132.7k | $28.60 |
| − OpEx | −$59.7k | −$12.87 |
| NOI | $73.0k | $15.73 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 19139, PA
Market
Vacancy Rate% for Multifamily in Northeast region