Duplex with Attached
For Sale
$219,500
450 E Main St, Cookeville, TN 38506
Two-unit residential property with separate driveways, covered parking, and a fenced backyard serving one unit.
Property Size1,796 SF
Price / SF$122.22
Days on Market55
Property Features for 450 E Main St
General Information
Standard status
Active
Size
1,796 SF
Total Parking Spaces
2
Property subtype
Residential Income
Units
Unit Mix
1 x 3BR/2BA, 1 x 1BR/1BA
Multifamily Units
2
Taxes and HOA fees
Annual Taxes
$1,722
Amenities
fenced-in backyard
Building Details
Buildings
1
Listing Agency:
Southern Realty Group LLC #2
(931) 559-7355
Listed By:
Daniel Rediker
(931) 261-6199
Source:
Exprealty
Added: Aug 27
Changed: Oct 16
Last Checked: Oct 19 at 9:38AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Southern Realty Group LLC #2
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,796-square-foot duplex contains two separate residential units with distinct layouts. One unit includes 3 bedrooms and 2 bathrooms, while the second has 1 bedroom and 1 bathroom. Separate driveway areas provide dedicated vehicle access, and the attached two-car carport supports covered parking for the property.
One unit also includes a fenced backyard, adding private outdoor space for occupants. Located at 450 E Main St in Cookeville, Tennessee, the property offers a two-unit configuration with a range of on-site parking and outdoor features.
One unit also includes a fenced backyard, adding private outdoor space for occupants. Located at 450 E Main St in Cookeville, Tennessee, the property offers a two-unit configuration with a range of on-site parking and outdoor features.
Key Highlights
- Two‑unit duplex totaling 1,796 SF
- Unit mix includes 3 bedrooms/2 bathrooms and 1 bedroom/1 bathroom
- Separate driveway areas serve the two units
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$18,839
Cap Rate
8.58%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$376,780
$376.8K
Cap Rate 7%
$269,129
$269.1K
Cap Rate 9%
$209,322
$209.3K
Market Conditions
NOI Build-Up for 1,796 SF
Gross rent
$29.1K $16.20/SF
− Vacancy
−$2.2K −$1.22/SF
EGI
$26.9K $14.99/SF
− OpEx
−$8.1K −$4.50/SF
NOI
$18.8K $10.49/SF
Area
Putnam County, TN
Vacancy
7.50%
Lease Rate
$16.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$376,780
Cap Rate 7%
$269,129
Cap Rate 9%
$209,322
Alternative Uses
Best Use
Multifamily LT 5
$269.1K
$235.5K – $314.0K
NOI $18,839 @ 7.0% cap · market cap 8.58%
Second Best
Apartment 5plus
$252.5K
$221.0K – $294.6K
NOI $17,676 @ 7.0% cap · market cap 8.05%
Theoretical Best
Office A
$741.2K
$648.6K – $864.8K
NOI $51,887 @ 7.0% cap · market cap 23.64%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
103
Businesses Nearby
Explore this area
Business Placement
Demographics for 38506, TN
29,976
Population
13,018
Households
2.3
Avg Household Size
42
Median Age
31%
College-Educated
90%
High-School Grad
164.3 sq mi
ZIP Area
182
Density / Sq Mi
$63,051
Median Household Income
$37,589
Median Earnings
$1,032
Median Rent
$256,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Two-unit residential property with separate driveways, covered parking, and a fenced backyard serving one unit.
Where is this duplex located?
The property is located at 450 E Main St Cookeville, TN.
What is the asking price?
The asking price for this property is $219,500.
What are key features of this property?
This property features: Two‑unit duplex totaling 1,796 SF; Unit mix includes 3 bedrooms/2 bathrooms and 1 bedroom/1 bathroom; Separate driveway areas serve the two units
