45-47 Pearson Avenue, Somerville, MA 02144
MULTI_FAMILY - Somerville, MA
Property Features for 45-47 Pearson Avenue
General Information
Taxes and HOA fees
Building Details
Copyright © 2026 MLS Property Information Network Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The property is located just steps from Davis Square and the Green Line Extension, providing close access to transit, restaurants, and shopping. Easy to show with 24 hours’ notice.
With zoning designated as NR and a year built of 1900, this is an ownership opportunity suited to either investor leasing of all three units or an owner-occupant selecting a preferred unit while offsetting expenses with rental income from the remaining unit(s).
Key Highlights
- 3,357 SF three‑family on 0.0758 acres
- Unit mix: 3BR, 2BR, and 1BR
- Each unit has a private rear deck
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $106.8k | $31.80 |
| − Vacancy | −$5.3k | −$1.57 |
| EGI | $101.5k | $30.23 |
| − OpEx | −$30.4k | −$9.07 |
| NOI | $71.0k | $21.16 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 02144, MA
Market
Vacancy Rate% for Multifamily in Northeast region