Dudley Creek Apartments For
445-447 Dudley Creek Road Gatlinburg, TN 37738
445-447 Dudley Creek Road, Gatlinburg, TN, 37738
Contact for pricing
For Sale
Contact for pricing
Six-unit multifamily property near Gatlinburg Parkway.
Property Size5,022 SF
Price / SF$189.17
Days on Market68
Property Features for 445-447 Dudley Creek Road
General Information
- Standard status
- Active
- Size
- 5,022 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 1970
Listing Agency
Marcus & Millichap - Nashville
Listed by
Patrick Cosgrove · License #TN 341774
Source
Crexi
Added: May 12 Checked: Jul 17 at 11:23 am
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Marcus & Millichap - Nashville
Investment Insights
Based on property information with market context.
The Dudley Creek Apartments, located in Gatlinburg, Tennessee, are being exclusively marketed for sale. This six-unit multifamily property presents a value-add opportunity in the Smoky Mountains. The property features a mix of studio, one-bedroom, and two-bedroom apartments in a location near the Gatlinburg Parkway. The asset provides access to the area’s primary employment base, driven by tourism, hospitality, and retail. The property benefits from long-term rental demand due to a limited supply of workforce housing in a market dominated by short-term rentals. Recent capital improvements include full electrical rewiring and updated plumbing in the two-story building. Units feature stainless steel appliances. Utilities are individually metered and paid by tenants. The property size is 5,022 square feet.
Key Highlights
- Value‑add opportunity in the popular Smoky Mountains/Gatlinburg area.
- High‑demand location near Gatlinburg Parkway, with easy access to employment.
- Strong long‑term rental demand in area with limited workforce housing.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $75.3k | $15.00 |
| − Vacancy | −$7.5k | −$1.50 |
| EGI | $67.8k | $13.50 |
| − OpEx | −$30.5k | −$6.08 |
| NOI | $37.3k | $7.43 |
5,022 SF · lease $15.00/SF/yr · vacancy 10.00% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$532.7K
$466.1K – $621.5K
NOI $37,288 @ 7.0% cap · market cap 3.93%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$2.12M
$1.85M – $2.47M
NOI $148,249 @ 7.0% cap · market cap 15.61%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Apartment buildings
Similar For Sale Nearby
FAQs
What type of property is this?
Apartment building - Six-unit multifamily property near Gatlinburg Parkway.
Where is this apartment building located?
The property is located at 445-447 Dudley Creek Road Gatlinburg, TN.
What is the asking price?
The asking price for this property is $950,000.
What are key features of this property?
This property features: Value‑add opportunity in the popular Smoky Mountains/Gatlinburg area.; High‑demand location near Gatlinburg Parkway, with easy access to employment.; Strong long‑term rental demand in area with limited workforce housing.
