Mixed-Use Property with Restaurant Income

442 Elizabeth Ave Elizabeth, NJ 07206

Claim this Listing
For Sale
$785,000

Mixed-use property featuring a restaurant and residential units.

Type:Commercial
Property size:
3,483 SF
Price / SF:
$225/SF
Added:
May 13, 2026
Days on Market:
61
Last Refresh:
Jul 5 at 1:03 am

Property Features for 442 Elizabeth Ave

General Information

Standard status
Active
Size
3,483 SF
Property subtype
Commercial

Building Details

Year Built
1910

Listing office KELLER WILLIAMS MID-TOWN DIRECT

Listing date May 13, 2026

Source Corcoran

Displayed information is deemed reliable but is not guaranteed and should be independently verified.

All listing content including descriptions, pricing, images are the copyrighted material of KELLER WILLIAMS MID-TOWN DIRECT


Investment Insights

Based on property information with market context.

This mixed-use property is suitable for investors and homeowners seeking income generation. Located in a busy retail area, the property includes a restaurant on the first floor that provides a substantial income stream. The second floor features a vacant, spacious two-bedroom apartment. The third floor contains a comfortable one-bedroom unit. Recent upgrades to the property include newly installed boilers. The property size is 3483 square feet.

Key Highlights

  • Income‑generating restaurant on the first floor.
  • Mixed‑use property in a busy retail area.
  • Vacant, spacious two‑bedroom apartment on the second floor.

Local Financial Insights For Specialty Retail

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $79.4k $22.80
− Vacancy −$5.2k −$1.48
EGI $74.3k $21.32
− OpEx −$18.6k −$5.33
NOI $55.7k $15.99
3,483 SF · lease $22.80/SF/yr · vacancy 6.50% · expense 25.00%

Alternative Uses

Best Use
Specialty Retail
$795.5K
$696.1K – $928.1K (±1% cap)
NOI $55,688 @ 7.0% cap · market cap 7.09%
Second Best
Mixed Use
$686.6K
$600.8K – $801.1K (±1% cap)
NOI $48,065 @ 7.0% cap · market cap 6.12%
Theoretical Best
Office A
$1.29M
$1.13M – $1.51M (±1% cap)
NOI $90,306 @ 7.0% cap · market cap 11.50%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Machupicchu Restaurant ATM Atm

Suggested Use

Real Estate Agency Law Firm Dental Office Garden Center Locksmith Catering Service Acupuncture (Bike/Boat/Book/etc) Store Parking Lot & Garage Daycare Center

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Mixed-use property - Mixed-use property featuring a restaurant and residential units.
Where is this mixed-use property located?
The property is located at 442 Elizabeth Ave Elizabeth, NJ.
What is the asking price?
The asking price for this property is $785,000.
What are key features of this property?
This property features: Income‑generating restaurant on the first floor.; Mixed‑use property in a busy retail area.; Vacant, spacious two‑bedroom apartment on the second floor.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message