One-Bedroom
For Sale
$205,000
4354 N 82nd St #Unit 256, Scottsdale, AZ 85251
The unit includes a walk-in closet, private balcony, and an in-unit stackable washer and dryer.
Property Size790 SF
Price / SF$259.49
Days on Market9
Property Features for 4354 N 82nd St #Unit 256
General Information
Standard status
Active
Size
790 SF
Property subtype
Multi-Family
Units
Unit Mix
1 x 1BR/1BA
Multifamily Units
1
Amenities
walking/riding paths
heated pool
spa
workout facility
BBQ area
lush landscaping
balcony
in-unit washer/dryer
Building Details
Year Built
1978
Listing Agency:
RE/MAX Excalibur
(480) 355-3500
Listed By:
Legacy Real Estate Team
(480) 681-4001
Source:
Legacyrealestateteam
Added: Oct 20
Changed: Oct 27
Last Checked: Oct 26 at 3:55PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX Excalibur
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 790-square-foot condominium has one bedroom and one bathroom, with a master suite and walk-in closet. Tile and hard-surface flooring extend throughout, and the unit includes a balcony and stackable washer and dryer. The building dates to 1978.
Shared amenities include a heated pool and spa, workout facility, barbecue area, landscaped grounds, and walking and riding paths. The property is in Scottsdale, with shopping and dining described as a short distance away.
Shared amenities include a heated pool and spa, workout facility, barbecue area, landscaped grounds, and walking and riding paths. The property is in Scottsdale, with shopping and dining described as a short distance away.
Key Highlights
- 790‑square‑foot one‑bedroom, one‑bathroom condominium
- Master suite with walk‑in closet
- Balcony and in‑unit stackable washer and dryer
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$9,141
Cap Rate
4.46%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$182,820
$182.8K
Cap Rate 7%
$130,586
$130.6K
Cap Rate 9%
$101,567
$101.6K
Market Conditions
NOI Build-Up for 790 SF
Gross rent
$17.3K $21.96/SF
− Vacancy
−$729 −$0.92/SF
EGI
$16.6K $21.04/SF
− OpEx
−$7.5K −$9.47/SF
NOI
$9.1K $11.57/SF
Area
Scottsdale, AZ
Vacancy
4.20%
Lease Rate
$21.96 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$182,820
Cap Rate 7%
$130,586
Cap Rate 9%
$101,567
Alternative Uses
Best Use
Apartment 5plus
$130.6K
$114.3K – $152.4K
NOI $9,141 @ 7.0% cap · market cap 4.46%
Second Best
—
—
no second resolved use
Theoretical Best
Retail
$259.3K
$226.9K – $302.6K
NOI $18,153 @ 7.0% cap · market cap 8.86%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
955
Businesses Nearby
Explore this area
Business Placement
Demographics for 85251, AZ
40,073
Population
26,456
Households
1.5
Avg Household Size
39
Median Age
60%
College-Educated
96%
High-School Grad
7.2 sq mi
ZIP Area
5,566
Density / Sq Mi
$89,151
Median Household Income
$60,282
Median Earnings
$1,771
Median Rent
$500,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The unit includes a walk-in closet, private balcony, and an in-unit stackable washer and dryer.
Where is this residential income property located?
The property is located at 4354 N 82nd St #Unit 256 Scottsdale, AZ.
What is the asking price?
The asking price for this property is $205,000.
What are key features of this property?
This property features: 790‑square‑foot one‑bedroom, one‑bathroom condominium; Master suite with walk‑in closet; Balcony and in‑unit stackable washer and dryer
