One-Bedroom
For Sale
Contact for pricing
4354 N 82nd Street #138, Scottsdale, AZ 85251
Community features include a pool, spa, exercise room, covered parking, and designated dog-walking areas.
Property Size790 SF
Days on Market58
Property Features for 4354 N 82nd Street #138
General Information
Standard status
Active
Size
790 SF
Property subtype
Apartment
Units
Unit Mix
1 x 1BR
Multifamily Units
1
Amenities
community pool and spa
workout room
covered parking
dog walking areas
Building Details
Building Size
790 SF
Year Built
1978
Stories
1
Listing Agency:
Keller Williams Integrity First Realty
Listed By:
Heather Openshaw
(480) 462-5939
Source:
Karolinakemski.kw
Added: Aug 21
Changed: Oct 16
Last Checked: Oct 16 at 2:07PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Integrity First Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This one-bedroom condominium was built in 1978 and includes a patio overlooking green space. Residents have access to a community pool and spa, an exercise room, covered parking, and dog-walking areas.
The property is within walking distance of Old Town Scottsdale and near grocery stores, coffee shops, restaurants, shopping, and entertainment. The Indian School and Hayden Park system offers paved trails, lakes, grassy areas, and sports courts. Scottsdale Fashion Square, Camelback Park, and golf are also nearby.
The property is within walking distance of Old Town Scottsdale and near grocery stores, coffee shops, restaurants, shopping, and entertainment. The Indian School and Hayden Park system offers paved trails, lakes, grassy areas, and sports courts. Scottsdale Fashion Square, Camelback Park, and golf are also nearby.
Key Highlights
- One‑bedroom condominium built in 1978
- Patio faces a green space
- Community pool, spa, and exercise room
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$9,141
Suggested Prices Based on Cap Rates
Cap Rate 5%
$182,820
$182.8K
Cap Rate 7%
$130,586
$130.6K
Cap Rate 9%
$101,567
$101.6K
Market Conditions
NOI Build-Up for 790 SF
Gross rent
$17.3K $21.96/SF
− Vacancy
−$729 −$0.92/SF
EGI
$16.6K $21.04/SF
− OpEx
−$7.5K −$9.47/SF
NOI
$9.1K $11.57/SF
Area
Scottsdale, AZ
Vacancy
4.20%
Lease Rate
$21.96 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$182,820
Cap Rate 7%
$130,586
Cap Rate 9%
$101,567
Alternative Uses
Best Use
Apartment 5plus
$130.6K
$114.3K – $152.4K
NOI $9,141 @ 7.0% cap · market cap 677.11%
Second Best
—
—
no second resolved use
Theoretical Best
Retail
$259.3K
$226.9K – $302.6K
NOI $18,153 @ 7.0% cap · market cap 1,344.67%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
955
Businesses Nearby
Explore this area
Business Placement
Demographics for 85251, AZ
40,073
Population
26,456
Households
1.5
Avg Household Size
39
Median Age
60%
College-Educated
96%
High-School Grad
7.2 sq mi
ZIP Area
5,566
Density / Sq Mi
$89,151
Median Household Income
$60,282
Median Earnings
$1,771
Median Rent
$500,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Community features include a pool, spa, exercise room, covered parking, and designated dog-walking areas.
Where is this residential income property located?
The property is located at 4354 N 82nd Street #138 Scottsdale, AZ.
What are key features of this property?
This property features: One‑bedroom condominium built in 1978; Patio faces a green space; Community pool, spa, and exercise room
