Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Secluded Treed Parcel For Sale Title is generated by Realmo AI

    4351-aa Hesseltine Road, Valley, WA 99181

    View on Map
    Claim this Listing
    For Sale
    $85,000

    10 acre treed parcel near Springdale, WA with power.

    Type:Land / Unimproved Land
    Property size:
    435,600 SF
    Lot size:
    10.00 Acres
    Price / SF:
    $0.20/SF
    Added:
    May 18, 2026
    Days on Market:
    10
    Last Refresh:
    May 18 at 8:56 pm

    Property Features for 4351-aa Hesseltine Road

    General Information

    Standard status
    Active
    Size
    435,600 SF
    Lot size
    10.00 Acres
    Property subtype
    Land / Unimproved Land

    We can help!

    Listing Contact
    Christopher Wray

    Listing agent Christopher Wray

    Listing office RE/MAX Inland Empire

    Listing date May 18, 2026

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX Inland Empire

    HighLights

    • 10 acre treed parcel offers privacy and seclusion.
    • Power is already run to the build site with transformer and meter installed.
    • Conveniently located approximately 10 minutes from Springdale, WA.
    • Access driveway is already in place.
    • Includes a partially finished dry cabin on the property.
    • Option to include a 5th wheel camper with the sale.

    Overview

    This is a secluded 10-acre treed parcel located approximately 10 minutes from Springdale, WA. An access driveway is in place. Power has been run to the build site, including a transformer and meter installation. The property includes a partially finished dry cabin. A 5th wheel camper can be included in the sale or removed.
    Location Intelligence

    Current Use by Public Records

    Land

    Map

    City
    Valley
    County
    Stevens
    State
    Washington
    Longitude
    -117.841596
    Latitude
    48.105611

    Nearby Similar for Sale

    • $399,000
      1,135 SF

      Established Bar in Valley, WA

      Ready-to-operate bar with loyal clientele and outdoor beer garden.
      3075 3rd Ave, Valley, WA 99181
      View Details
    • $614,500

      Valley WA Timberland with Meadows

      61.45 acres of rolling timberland with meadows and pasture.
      E Jump Off Rd, Valley, WA 99181
      View Details
    • $604,000

      69 Acres of Timber Ground

      69+ acres of timber ground with building sites.
      3669 JUMPOFF RD, VALLEY, WA 99181
      View Details
    • $875,000

      Large Parcel in Valley, WA

      125-acre parcel ideal for a dream home and retreat.
      E Jump Off Rd, Valley, WA 99181
      View Details
    • $640,450

      Valley, WA Timbered Land

      64 acres of timber and meadows near Spokane.
      E Jump Off Rd, Valley, WA 99181
      View Details
    • $149,000

      VALLEY, WA Acreage For Sale

      18.68 acre timbered parcel with hunting and recreational opportunities.
      X11X HOAG RD, VALLEY, WA 99181
      View Details
    • $149,000

      VALLEY, WA Timbered Acreage

      18.68 acre timbered parcel with hunting and recreation opportunities.
      X12X HOAG RD, VALLEY, WA 99181
      View Details
    • $279,000

      VALLEY, WA Timbered Acreage

      37.43 acres with timber, views, and hunting opportunities.
      XXX0 HOAG RD, VALLEY, WA 99181
      View Details
    • $179,900

      40 Acres of Hunting Land

      Private 40-acre parcel perfect for hunting and recreation.
      36XX LANE MOUNTAIN WAY, VALLEY, WA 99181
      View Details
    • $99,500

      Valley, WA Treed Acreage

      20-acre parcel with trees, pasture, stream, and mountain views.
      29xx Bakie Rd, Valley, WA 99181
      View Details
    • $200,000

      Valley WA Land For Sale

      24.02-acre parcel with pasture, views, and underground power.
      3737 B E Jumpoff Rd, Valley, WA 99181
      View Details
    • $149,000

      Ready-to-Build Land in Valley, WA

      5-acre parcel with well, septic approval, and power available.
      3564 Long Prairie Rd, Valley, WA 99181
      View Details

    FAQs

    What type of property is this?
    Land - 10 acre treed parcel near Springdale, WA with power.
    Where is this land located?
    The property is located at 4351-aa Hesseltine Road Valley, WA.
    What is the asking price?
    The asking price for this property is $85,000.
    What are key features of this property?
    This property features: 10 acre treed parcel offers privacy and seclusion.; Power is already run to the build site with transformer and meter installed.; Conveniently located approximately 10 minutes from Springdale, WA.
    (509) 981-2085
    We can help!
    Listing Contact
    Christopher Wray
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4351-aa Hesseltine Road, Valley, WA 99181
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!