433 Willow Street Scranton, PA 18505
MULTI_FAMILY - Other - Scranton, PA
- Added:
- May 15, 2026
- Days on Market:
- 59
- Last Refresh:
- Jul 12 at 10:06 pm
Property Features for 433 Willow Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- Multi Family
- Bedrooms
- 5
- Bathrooms
- 3
- Rooms
- Bedroom 2, Bathroom 2, Bedroom 5, Basement, Bedroom 4, Bedroom 3, Bathroom 3, Bedroom 1, Bathroom 1
- Parking features
- On Street
- Patio and Porch features
- Porch, Patio
- Interior features
- Eat-in Kitchen
- Basement
- Unfinished, Full
- Appliances
- Dishwasher, Refrigerator, Electric Oven
- Standard status
- Pending
- APN
- 15615030032
- Size
- 2,200 SF
- Lot size
- 0.15 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- 40X162 Li&C Town Plot L 17 B 3 W-11 B-006 L-010 P-021
- Tax Annual Amount
- 5152
Utilities
- Sewer type
- Public Sewer
- Heating system
- Natural Gas, Electric (Heating)
- Water source
- Public
Building Details
- Year built
- 1940
- Floors in Building
- 2
- Number of units
- 3
- Flooring type
- Tile, Wood
- Building materials
- Stucco
- Roof type
- Shingle
- Architectural style
- Other
Listing agent Leah Gianacopoulos License #RS325414 (570) 947-9250
Listing office ERA One Source Realty 230 Northern Blvd., Clarks Summit, PA (570) 587-9999
Listing date May 15, 2026
Copyright © 2026 Greater Scranton Board of Realtors MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Three‑unit property built in 1940 in South Scranton with two currently rented units and one vacant unit
- Utilities are updated and separated for each unit
- Two newer water heaters included
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $27.7k | $12.60 |
| − Vacancy | −$1.8k | −$0.82 |
| EGI | $25.9k | $11.78 |
| − OpEx | −$7.8k | −$3.53 |
| NOI | $18.1k | $8.25 |
