Residential Income Property with Private
For Sale
$495,000
4315 NEW HAMPSHIRE AVENUE NW Unit 1, Washington, DC 20011
A renovated two-bedroom residence combines en-suite baths with two deeded outdoor areas.
Property Size1,423 SF
Price / SF$347.86
Days on Market27
Property Features for 4315 NEW HAMPSHIRE AVENUE NW Unit 1
General Information
Standard status
Active
Size
1,423 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
Northwest
Public Transit
Yes
Units
Unit Mix
1 x 2BR/2.5BA
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$3,654
Amenities
in-unit washer/dryer
patio
covered seating area
Building Details
Building Size
1,423 SF
Year Built
1900
Year Renovated
2022
Construction
townhouse
Listing Agency:
Long & Foster Real Estate, Inc.
Listed By:
Steven J Mulder · License #SP98377042
(202) 997-1517
Source:
Jackrealtygroup
Added: Oct 3
Changed: Oct 26
Last Checked: Oct 26 at 2:26PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Long & Foster Real Estate, Inc.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,423-square-foot, lower-level end-unit townhouse condo has two bedrooms, 2.5 baths, and 8-foot ceilings. Renovated in 2022, the home has an open living area with recessed lighting, a kitchen, and south-facing windows. Both bedrooms have en-suite bathrooms; the primary suite includes a walk-in closet, dual vanities, and an oversized shower. An in-unit washer and dryer adds convenience. The property was built in 1900.
Two outdoor spaces are deeded to the unit: a sunny patio and a separate covered seating area. The home is near Grant Circle in Petworth, with local dining, shopping, and public transportation, including Metro, nearby.
Two outdoor spaces are deeded to the unit: a sunny patio and a separate covered seating area. The home is near Grant Circle in Petworth, with local dining, shopping, and public transportation, including Metro, nearby.
Key Highlights
- 1,423‑square‑foot lower‑level end‑unit townhouse condo
- Two bedrooms and 2.5 baths, including en‑suite bathrooms for both bedrooms
- Renovated in 2022; 8‑foot ceilings and south‑facing windows
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$22,649
Cap Rate
4.58%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$452,980
$453.0K
Cap Rate 7%
$323,557
$323.6K
Cap Rate 9%
$251,656
$251.7K
Market Conditions
NOI Build-Up for 1,423 SF
Gross rent
$43.7K $30.72/SF
− Vacancy
−$2.5K −$1.78/SF
EGI
$41.2K $28.94/SF
− OpEx
−$18.5K −$13.02/SF
NOI
$22.6K $15.92/SF
Area
ZIP 20011
Vacancy
5.80%
Lease Rate
$30.72 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$452,980
Cap Rate 7%
$323,557
Cap Rate 9%
$251,656
Alternative Uses
Best Use
Apartment 5plus
$323.6K
$283.1K – $377.5K
NOI $22,649 @ 7.0% cap · market cap 4.58%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$734.7K
$642.9K – $857.2K
NOI $51,429 @ 7.0% cap · market cap 10.39%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
1,386
Businesses Nearby
Explore this area
Business Placement
Demographics for 20011, DC
67,815
Population
29,658
Households
2.3
Avg Household Size
37
Median Age
55%
College-Educated
90%
High-School Grad
5.4 sq mi
ZIP Area
12,558
Density / Sq Mi
$108,377
Median Household Income
$69,147
Median Earnings
$1,636
Median Rent
$722,200
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - A renovated two-bedroom residence combines en-suite baths with two deeded outdoor areas.
Where is this residential income property located?
The property is located at 4315 NEW HAMPSHIRE AVENUE NW Unit 1 Washington, DC.
What is the asking price?
The asking price for this property is $495,000.
What are key features of this property?
This property features: 1,423‑square‑foot lower‑level end‑unit townhouse condo; Two bedrooms and 2.5 baths, including en‑suite bathrooms for both bedrooms; Renovated in 2022; 8‑foot ceilings and south‑facing windows
