Top-Floor Residential Unit with
For Sale
$400,000
43134 WATERCREST SQUARE Unit 205, Chantilly, VA 20152
A covered porch faces a pond, with community recreation and regional park access nearby.
Property Size1,058 SF
Price / SF$378.07
Days on Market96
Property Features for 43134 WATERCREST SQUARE Unit 205
General Information
Standard status
Active
Size
1,058 SF
Property subtype
Unit/Flat/Apartment
Additional Details
Highway Access
Yes
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$3,082
Amenities
resort-style swimming pools
walking paths
sports courts
expansive green spaces
Building Details
Building Size
1,058 SF
Year Built
1998
Listing Agency:
eXp Realty
Listed By:
Canopy Property Group · License #670867
(202) 410-0672
Source:
Canopy-re
Added: Jul 25
Changed: Oct 27
Last Checked: Oct 26 at 12:24PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of eXp Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 1998, this 1,421-square-foot top-floor home in Lakeside at South Riding includes an upper-level loft and two full bathrooms. The living room has a vaulted ceiling and fireplace, while hardwood floors extend through the interior. The kitchen is equipped with quartz countertops and stainless steel appliances. Sliding glass doors connect the dining area to a covered porch with pond views.
Community amenities include swimming pools, walking paths, sports courts, green spaces, and scheduled events. Hanson Regional Park and Reservoir Park offer additional outdoor recreation and trails nearby. The Dulles South Recreation and Community Center is approximately five minutes away. Shops, restaurants, and grocery stores are in the area, and Route 50, Route 28, and the Dulles corridor provide connections across Northern Virginia.
Community amenities include swimming pools, walking paths, sports courts, green spaces, and scheduled events. Hanson Regional Park and Reservoir Park offer additional outdoor recreation and trails nearby. The Dulles South Recreation and Community Center is approximately five minutes away. Shops, restaurants, and grocery stores are in the area, and Route 50, Route 28, and the Dulles corridor provide connections across Northern Virginia.
Key Highlights
- Top‑floor home with 1,421 square feet and an upper‑level loft
- Living room features a vaulted ceiling and fireplace
- Kitchen includes quartz countertops and stainless steel appliances
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$16,500
Cap Rate
4.13%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$330,000
$330.0K
Cap Rate 7%
$235,714
$235.7K
Cap Rate 9%
$183,333
$183.3K
Market Conditions
NOI Build-Up for 1,058 SF
Gross rent
$32.1K $30.36/SF
− Vacancy
−$2.1K −$2.00/SF
EGI
$30.0K $28.36/SF
− OpEx
−$13.5K −$12.76/SF
NOI
$16.5K $15.60/SF
Area
Loudoun County, VA
Vacancy
6.60%
Lease Rate
$30.36 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$330,000
Cap Rate 7%
$235,714
Cap Rate 9%
$183,333
Alternative Uses
Best Use
Apartment 5plus
$235.7K
$206.3K – $275.0K
NOI $16,500 @ 7.0% cap · market cap 4.13%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$331.6K
$290.1K – $386.8K
NOI $23,210 @ 7.0% cap · market cap 5.80%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
515
Businesses Nearby
Explore this area
Business Placement
Demographics for 20152, VA
37,013
Population
11,127
Households
3.3
Avg Household Size
35
Median Age
67%
College-Educated
94%
High-School Grad
13.3 sq mi
ZIP Area
2,783
Density / Sq Mi
$191,392
Median Household Income
$89,760
Median Earnings
$2,853
Median Rent
$708,400
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - A covered porch faces a pond, with community recreation and regional park access nearby.
Where is this residential income property located?
The property is located at 43134 WATERCREST SQUARE Unit 205 Chantilly, VA.
What is the asking price?
The asking price for this property is $400,000.
What are key features of this property?
This property features: Top‑floor home with 1,421 square feet and an upper‑level loft; Living room features a vaulted ceiling and fireplace; Kitchen includes quartz countertops and stainless steel appliances
