Lake-View Villa with Screened
4311 CLUB Circle Lakeshore, FL 33854
4311 CLUB Circle, Lakeshore, FL, 33854
$90,000
For Sale
$90,000
MULTI_FAMILY - LAKESHORE, FL
Property Size648 SF
Lot Size0.03 Acres
Price / SF$138.89
Days on Market160
Property Features for 4311 CLUB Circle
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Bedrooms
- 1
- Bathrooms
- 1
- Rooms
- Bathroom 1, Bedroom 1
- Patio and Porch features
- Porch
- Pets allowed
- Yes
- Interior features
- Ceiling Fans(s), High Ceilings, Primary Bedroom Main Floor, Thermostat
- Exterior features
- Sidewalk, Sliding Doors
- Appliances
- Cooktop, Refrigerator
- Standard status
- Active
- APN
- 29-30-22-999997-001770
- Size
- 648 SF
- Lot size
- 0.03 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- LAKESHORE CLUB PB 111 PGS 16 THRU 24 LOT 177
- Tax Annual Amount
- 1204
Utilities
- Utilities
- Cable Available
- Sewer type
- Public Sewer
- Heating system
- Central
- Cooling system
- Central Air
- Water source
- Public
Building Details
- Year built
- 1965
- Floors in Building
- 1
- Flooring type
- Tile
- Building materials
- Block
- Roof type
- Shingle
Listing agency
KELLER WILLIAMS REALTY SMART
(863) 577-1234
Listed by
Casandra Vann · License #3078575
(863) 546-5446
Added: Feb 12 Updated: Jul 20 at 9:03PM Checked: Jul 22 at 12:06PM
MLS# L4959347
Copyright © 2026 Stellar MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This updated 1-bedroom, 1-bath villa is designed for an easy, bright feel, featuring soaring cathedral-style ceilings and an open layout. The bathroom has been tastefully updated for a clean, modern presentation, while the interior configuration supports comfortable everyday living. A screened-in porch offers a place to relax while taking in the lake views.
The property is located in Lake Wales, Florida, with the address listed as 4311 CLUB Circle, LAKESHORE, FL 33854 (Polk County). The community provides access to resort-style amenities.
At a compact size, this villa is presented as a low-maintenance retreat with indoor-outdoor living through the screened porch and views.
The property is located in Lake Wales, Florida, with the address listed as 4311 CLUB Circle, LAKESHORE, FL 33854 (Polk County). The community provides access to resort-style amenities.
At a compact size, this villa is presented as a low-maintenance retreat with indoor-outdoor living through the screened porch and views.
Key Highlights
- 1‑bedroom, 1‑bath villa built in 1965 with lake views
- Open layout with cathedral‑style high ceilings and ceiling fans
- Central heating and central air conditioning
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $10.5k | $16.20 |
| − Vacancy | −$682 | −$1.05 |
| EGI | $9.8k | $15.15 |
| − OpEx | −$2.9k | −$4.54 |
| NOI | $6.9k | $10.60 |
648 SF · lease $16.20/SF/yr · vacancy 6.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$98.2K
$85.9K – $114.5K
NOI $6,871 @ 7.0% cap · market cap 7.63%
Second Best
Apartment 5plus
$87.7K
$76.7K – $102.3K
NOI $6,138 @ 7.0% cap · market cap 6.82%
Theoretical Best
Office A
$155.7K
$136.3K – $181.7K
NOI $10,900 @ 7.0% cap · market cap 12.11%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Updated 1-bedroom, 1-bath villa with cathedral ceilings, open layout, and a screened porch overlooking lake views.
Where is this duplex located?
The property is located at 4311 CLUB Circle Lakeshore, FL.
What is the asking price?
The asking price for this property is $90,000.
What are key features of this property?
This property features: 1‑bedroom, 1‑bath villa built in 1965 with lake views; Open layout with cathedral‑style high ceilings and ceiling fans; Central heating and central air conditioning
