431 WASHINGTON AVE Unit 1, Belleville, NJ 07109
Renovated in 2011, this mixed-use property combines medical office space with residential living in a convenient commuter setting.
- Added:
- May 10, 2026
- Days on Market:
- 40
- Last Refresh:
- Jun 15 at 5:58 am
Property Features for 431 WASHINGTON AVE Unit 1
General Information
- Standard status
- Active
- Size
- 3,766 SF
- Property subtype
- Mixed Use
Building Details
- Year Built
- 1908
Listing agent RAYMOND THOMAS (201) 310-7000
Listing office EXP REALTY, LLC (201) 310-7000
Listing date May 10, 2026
Source Xome
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of EXP REALTY, LLC
HighLights
- Mixed‑use building with medical office and residential space, located in the Central Business District
- Completely renovated in 2011 with updated flooring, fixtures, mechanical systems, and interior finishes
- Commercial zoning: Comm; freestanding property with strong frontage on Washington Ave (431 Washington Ave)
- Climate and comfort: A/C - zone cooling and 3 heating systems; interior flooring includes tile, laminate, and wood
- Parking includes 5 parking spaces with a 2‑car garage
- Lot dimensions: 66.67 x 123.9 (66.67 x 123.9)
Overview
Located at 431 Washington Ave in Belleville, the property is positioned near shopping, dining, major highways, and public transportation. The remarks also note proximity to parks, schools, and houses of worship, with commuter access between Newark and New York City.
For an owner-user, this configuration can support operating a medical or service-focused business alongside residential space. For investors, the mix of commercial and residential uses within a renovated asset may appeal to operators seeking a single-building structure with multiple income streams. The listing describes the building as a well-maintained, updated opportunity with modern improvements and convenient on-site amenities such as off-street parking, with additional features potentially including separate utilities and ample storage.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $113.0k | $30.00 |
| − Vacancy | −$7.7k | −$2.04 |
| EGI | $105.3k | $27.96 |
| − OpEx | −$47.4k | −$12.58 |
| NOI | $57.9k | $15.38 |
Alternative Uses
Current Use by Public Records
Similar Places Nearby
- Manuel Mauro DVM — 211 Washington Ave, Belleville, NJ 07109
Location Insight
- Map
- Local Demand
- City
- Belleville
- County
- Essex
- State
- New Jersey
- Longitude
- -74.1495282
- Latitude
- 40.7953417