4305 Shawn Drive Killeen, TX 76542
MULTI_FAMILY - Killeen, TX
- Added:
- Mar 2, 2026
- Days on Market:
- 134
- Last Refresh:
- Jul 14 at 7:06 am
Property Features for 4305 Shawn Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 8
- Rooms
- Bedroom 7, Bathroom 2, Bathroom 3, Bedroom 1, Bathroom 4, Bathroom 5, Bathroom 8, Bedroom 4, Bedroom 2, Bathroom 6, Bedroom 6, Bedroom 5, Bathroom 7, Bathroom 1, Bedroom 3, Bedroom 8
- Interior features
- CeilingFans
- Appliances
- Dishwasher, ElectricRange, Refrigerator, Range
- Standard status
- Active
- APN
- 169412
- Size
- 3,568 SF
- Lot size
- 0.18 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- DE ANN SUBDIVISION REPLAT OF LT 13A, BLOCK 001, LOT 013B
- Tax Annual Amount
- 6819
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central, Electric (Heating)
- Cooling system
- Central Air, Electric
- Water source
- Public
Building Details
- Year built
- 1997
- Floors in Building
- 2
- Number of units
- 4
- Flooring type
- Tile, Laminate
- Building materials
- BrickVeneer, LapSiding
- Roof type
- Shingle, Composition
Listing agent Steven Darden License #0477241 (254) 458-4668
Listing office Soldiers of Real Estate 4000 Bacon Ranch Road, TX (254) 618-5140
Listing date Mar 2, 2026
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Completely remodeled 4‑plex (built 1997) with a mix of unit spaces and income potential for owner‑occupants and investors
- Three of the four units have been completely renovated
- Each unit includes a private fenced backyard
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $47.1k | $13.20 |
| − Vacancy | −$3.0k | −$0.85 |
| EGI | $44.1k | $12.35 |
| − OpEx | −$13.2k | −$3.70 |
| NOI | $30.8k | $8.64 |
