One-Bedroom Residential
For Sale
$269,999
4301 MASSACHUSETTS AVENUE NW Unit 4011, Washington, DC 20016
Full-service building amenities include a fitness center, lending library, roof deck, and 24-hour front desk.
Property Size786 SF
Price / SF$343.51
Days on Market95
Property Features for 4301 MASSACHUSETTS AVENUE NW Unit 4011
General Information
Standard status
Active
Size
786 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
Fort Davis
Public Transit
Yes
Units
Unit Mix
1 x 1BR/1BA
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$2,281
Amenities
fitness center
lending library
roof deck
24 hour front desk/concierge
pet friendly
landscaped grounds
extra storage
Building Details
Building Size
786 SF
Year Built
1951
Listing Agency:
Jack Realty Group
Listed By:
John Pruski · License #BR98377715
(202) 213-4744
Source:
Jackrealtygroup
Added: Jul 28
Changed: Oct 27
Last Checked: Oct 27 at 3:42AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Jack Realty Group
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 786-square-foot condominium has one bedroom and one bathroom, with hardwood flooring, recently refreshed paint, and a galley kitchen. The building dates to 1951 and offers a 24-hour front desk, fitness center, lending library, roof deck, and additional storage. Utilities and fees are included in the monthly condominium fee; unassigned off-street parking is available.
Buses stop outside the building, and Tenleytown Metro is one mile away. Shops, restaurants, and grocery stores are nearby.
Buses stop outside the building, and Tenleytown Metro is one mile away. Shops, restaurants, and grocery stores are nearby.
Key Highlights
- 786‑square‑foot one‑bedroom, one‑bathroom condominium
- Built in 1951
- 24‑hour front desk, fitness center, lending library, and roof deck
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$13,060
Cap Rate
4.84%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$261,200
$261.2K
Cap Rate 7%
$186,571
$186.6K
Cap Rate 9%
$145,111
$145.1K
Market Conditions
NOI Build-Up for 786 SF
Gross rent
$25.0K $31.80/SF
− Vacancy
−$1.2K −$1.59/SF
EGI
$23.7K $30.21/SF
− OpEx
−$10.7K −$13.59/SF
NOI
$13.1K $16.62/SF
Area
Washington, DC
Vacancy
5.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$261,200
Cap Rate 7%
$186,571
Cap Rate 9%
$145,111
Alternative Uses
Best Use
Apartment 5plus
$186.6K
$163.3K – $217.7K
NOI $13,060 @ 7.0% cap · market cap 4.84%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$404.3K
$353.8K – $471.7K
NOI $28,301 @ 7.0% cap · market cap 10.48%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
424
Businesses Nearby
Explore this area
Business Placement
Demographics for 20016, DC
35,068
Population
15,457
Households
2.3
Avg Household Size
37
Median Age
88%
College-Educated
99%
High-School Grad
4.4 sq mi
ZIP Area
7,970
Density / Sq Mi
$179,107
Median Household Income
$104,275
Median Earnings
$2,105
Median Rent
$1,206,200
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Full-service building amenities include a fitness center, lending library, roof deck, and 24-hour front desk.
Where is this residential income property located?
The property is located at 4301 MASSACHUSETTS AVENUE NW Unit 4011 Washington, DC.
What is the asking price?
The asking price for this property is $269,999.
What are key features of this property?
This property features: 786‑square‑foot one‑bedroom, one‑bathroom condominium; Built in 1951; 24‑hour front desk, fitness center, lending library, and roof deck
