430 & 422 N 5th Street, Roscommon, MI 48653
Established restaurant, banquet rooms, bar, and bowling alley.
- Added:
- Dec 11, 2024
- Days on Market:
- 537
- Last Refresh:
- Apr 16 at 6:30 am
Property Features for 430 & 422 N 5th Street
General Information
- Standard status
- Active
- Size
- 14,392 SF
- Property subtype
- Commercial/Industrial
Building Details
- Year Built
- 1956
Listing agent RUTH CLEMENS License #6502369433 (989) 429-3100
Listing office COLDWELL BANKER SCHMIDT REALTORS-HL (989) 429-3100
Listing date Dec 11, 2024
Source Exitrealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of COLDWELL BANKER SCHMIDT REALTORS-HL
HighLights
- Well‑established restaurant with excellent cash flow.
- Includes a fully equipped kitchen, dining room, banquet rooms, and lounge with bar.
- Features a modern, remodeled bowling alley with state‑of‑the‑art equipment.
- Established catering business included.
- Located in a popular four‑season resort and recreation area in Northern Michigan.
- Seating capacity of over 200.
Overview
Local Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $202.1k | $14.04 |
| − Vacancy | −$56.0k | −$3.89 |
| EGI | $146.1k | $10.15 |
| − OpEx | −$36.5k | −$2.54 |
| NOI | $109.6k | $7.61 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Roscommon
- County
- Roscommon
- State
- Michigan
- Longitude
- -84.587339
- Latitude
- 44.495557