Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Airbnb Investment Property in Vermont Title is generated by Realmo AI

    429 Community Drive, Randolph, VT 05061

    View on Map
    Claim this Listing
    For Sale
    $815,000

    LAND - Randolph, VT

    Lot size:
    13.00 Acres
    Added:
    Jul 15, 2025
    Days on Market:
    325
    Last Refresh:
    Jun 4 at 4:06 pm

    Property Features for 429 Community Drive

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Rural Ag
    Standard status
    Active
    Lot size
    13.00 Acres

    Taxes and HOA fees

    Tax Annual Amount
    11767

    Utilities

    Utilities
    Propane
    Water source
    Spring
    Water front
    1

    We can help!

    Listing Contact
    Curtis Trousdale
    Curtis Trousdale

    Listing agent Curtis Trousdale

    Listing office Preferred Properties 149 Knight Lane, Williston, VT

    Listing date Jul 15, 2025

    MLS# 5057088 Listing URL

    Copyright © 2026 PrimeMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • High‑Earning Airbnb Investment: Proven gross income with potential to reach approximately $169,000 annually.
    • Multiple Income‑Generating Units: Includes four log cabin park model homes and two yurts (one ready to be moved and installed).
    • Expansion Potential: Three additional bedrooms can be added using existing septic capacity.
    • Prime Location: Situated in the mountains of South Randolph, VT, close to I‑89.
    • Community Features: Includes a large lot with open grassy field, pond, and garden area.
    • Turnkey Operation: Seller willing to train new owners on property management; all permits, surveys, and utility drawings available.

    Overview

    This 13-acre property in South Randolph, VT, features five lots with existing rental units. The property includes four lots, each improved with a log cabin park model home, and a fifth lot with a yurt and bathhouse. An additional yurt can be moved to a prepped area with water, sewer, and power hookups. One of the lots spans over 6 acres and includes an open grassy field, a pond, and a garden area. The property has historically operated as a short-term rental and Airbnb income property. Gross income for the development was $125,746 in 2023, $116,914 in 2024, and $114,984 in 2025. The 2025 income was lower due to cabin renovations and the installation of an additional cabin. Based on past performance, the property is projected to generate a future yearly gross income of approximately $169,000. There is potential for increased income with three additional bedrooms of unused septic capacity already installed. The current owner outsources cleaning and communications, and performing these tasks in-house could increase net income by over $13,000 per year. Two additional lots are available for expanding income opportunities or building a home. All current state and town permits, survey, and utility drawings are available. Future owners may sell the lots individually.
    Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Randolph
    County
    Orange
    State
    Vermont
    Longitude
    -72.58464739
    Latitude
    43.89510876

    Nearby Similar for Sale

    • $125,000

      Pristine Randolph Building Lot

      10+ acre cleared lot in Randolph, Vermont.
      0 Sarum Hill Lane, Randolph, VT 05060
      View Details
    • $325,000

      Prime Commercial Property in Randolph

      Commercial property with immediate income potential in high-traffic Randolph location.
      2 Park Street, Randolph, VT 05060
      View Details
    • $815,000
      1,936 SF

      Mountain Airbnb Cabin Park Community

      For sale multi-lot cabin and yurt rental community with multiple units on 13 acres in Randolph, VT.
      429 Community Drive, Randolph, VT 05061
      View Details
    • $1,500,000

      Land with Tiny Home Subdivision

      9-lot subdivision with tiny home cabins, yurts, RV and tenting areas on water, septic, and internet-served sites.
      250-566 Community Drive, Randolph, VT 05061
      View Details
    • $635,000

      Rural Acreage with Tiny Homes

      94.3+/- acres with two parcels, existing tiny and cabin structures, and shared private-road access.
      566 Community Drive, Randolph, VT 05061
      View Details
    • $815,000
      1,936 SF

      Airbnb Investment Property with Cabins

      High-earning Airbnb investment with multiple cabins and expansion potential.
      429 Community Dr, Randolph, VT 05061
      View Details
    • $1,500,000

      Randolph VT Investment Property

      109.6 acre investment property with rental cabins and yurts.
      250-566 Community Dr, Randolph, VT 05061
      View Details
    • $635,000

      Randolph VT Acreage with Rental

      94.3 acre property with rental income potential in Randolph, VT.
      566 Community Dr, Randolph, VT 05061
      View Details
    • $75,000

      Waterfront Land with Sandy Shoreline

      Waterfront parcel with sandy shoreline, agricultural fields, and wooded homesite potential along the Third Branch of the White River.
      1850 Stock Farm Road lot: 68, Randolph, VT 05060
      View Details
    • $495,000

      Randolph Industrial Land For Sale

      24.87 acre industrial land near Interstate 89.
      2600 VT-66, Randolph, VT
      View Details
    • $495,000

      Industrial Land Near Interstate 89

      24.87 acre industrial land parcel near Interstate 89.
      2700 VT-66, Randolph, VT 05061
      View Details

    FAQs

    What type of property is this?
    Land - 13-acre property with rental cabins and yurts near I-89.
    Where is this land located?
    The property is located at 429 Community Drive Randolph, VT.
    What is the asking price?
    The asking price for this property is $815,000.
    What are key features of this property?
    This property features: High‑Earning Airbnb Investment: Proven gross income with potential to reach approximately $169,000 annually.; Multiple Income‑Generating Units: Includes four log cabin park model homes and two yurts (one ready to be moved and installed).; Expansion Potential: Three additional bedrooms can be added using existing septic capacity.
    (802) 862-9106
    We can help!
    Listing Contact
    Curtis Trousdale
    Curtis Trousdale
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    429 Community Drive, Randolph, VT 05061
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!