Historic Multifamily Investment
For Sale
$550,000
428 E Johnson Ave, Lake Wales, FL 33853
Two-story, six-unit property in Lake Wales, Florida.
Property Size4,408 SF
Price / SF$124.77
Days on Market315
Property Features for 428 E Johnson Ave
General Information
Standard status
Active
Size
4,408 SF
Property subtype
Multifamily
Building Details
Building Size
4,408 SF
Year Built
1928
Listing Agency:
Lee & Associates | Miami
Listed By:
Michael Avendano · License ##SL3323947
(305) 484-4666
Source:
Lee-associates
Added: Nov 26, 2025
Changed: Oct 4
Last Checked: Oct 5 at 4:53PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Lee & Associates | Miami
Investment Insights
Based on property information with market context.
Located at 428 E Johnson Ave, Lake Wales, FL 33853, this historic two-story multifamily property presents an investment opportunity. Constructed in 1928, the building spans 4,408 square feet and is situated on a 0.52-acre lot. The property features six units, each with one bedroom and one bathroom. Recent renovations have been initiated, offering value-add potential to maximize rental income. The property is located in Lake Wales, benefiting from proximity to local amenities and attractions. The area has a population of approximately 16,455 residents with a median age of 43.1 years. The location provides access to shopping centers, parks, and recreational facilities. The property is zoned R-1B and is close to the Historic Downtown District's shopping, dining, and cultural attractions. It is also near local amenities, parks, schools, and recreational facilities, making it ideal for investors seeking value-add opportunities.
Key Highlights
- Six spacious 1‑bedroom / 1‑bathroom units totaling 4,408 SF.
- Value‑add potential through further renovations to maximize rental income.
- Located in the heart of Lake Wales, close to historic downtown, shopping, dining, cultural attractions, parks, and schools.
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$41,752
Cap Rate
7.59%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$835,040
$835.0K
Cap Rate 7%
$596,457
$596.5K
Cap Rate 9%
$463,911
$463.9K
Market Conditions
NOI Build-Up for 4,408 SF
Gross rent
$80.9K $18.36/SF
− Vacancy
−$5.0K −$1.14/SF
EGI
$75.9K $17.22/SF
− OpEx
−$34.2K −$7.75/SF
NOI
$41.8K $9.47/SF
Area
Polk County, FL
Vacancy
6.20%
Lease Rate
$18.36 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$835,040
Cap Rate 7%
$596,457
Cap Rate 9%
$463,911
Alternative Uses
Best Use
Apartment 5plus
$596.5K
$521.9K – $695.9K
NOI $41,752 @ 7.0% cap · market cap 7.59%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.06M
$926.9K – $1.24M
NOI $74,150 @ 7.0% cap · market cap 13.48%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
861
Businesses Nearby
Explore this area
Business Placement
Demographics for 33853, FL
12,404
Population
5,483
Households
2.3
Avg Household Size
38
Median Age
19%
College-Educated
85%
High-School Grad
8.7 sq mi
ZIP Area
1,426
Density / Sq Mi
$40,938
Median Household Income
$35,470
Median Earnings
$965
Median Rent
$198,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Apartment building - Two-story, six-unit property in Lake Wales, Florida.
Where is this apartment building located?
The property is located at 428 E Johnson Ave Lake Wales, FL.
What is the asking price?
The asking price for this property is $550,000.
What are key features of this property?
This property features: Six spacious 1‑bedroom / 1‑bathroom units totaling 4,408 SF.; Value‑add potential through further renovations to maximize rental income.; Located in the heart of Lake Wales, close to historic downtown, shopping, dining, cultural attractions, parks, and schools.
