428 Beach 65th Street, Arverne, NY 11692
MULTI_FAMILY - Other - Arverne, NY
Property Features for 428 Beach 65th Street
General Information
Taxes and HOA fees
Utilities
Amenities
Building Details
Copyright © 2026 My State MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The first-floor rental setup includes three bedrooms and two full baths (with one ensuite), a dishwasher, and private patio access, with separate heat and hot water; the tenant pays utilities. The second-floor owner’s unit also provides three bedrooms and two baths (with one ensuite), along with an open kitchen and dining area, a dishwasher, and an in-unit washer/dryer.
A finished basement adds three rooms with three ensuite bathrooms, with interior movement via interior stairs. Built in 2005, the property is set on a quiet block in the Arverne area of Queens, and is described as being minutes from the beaches of Far Rockaway, with access to transportation and shopping.
Key Highlights
- Delivered vacant detached two‑family duplex with brick construction
- Built in 2005 on a 0.0918‑acre lot; 2,420 SF
- Natural gas baseboard heat with separate heat and hot water
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $111.8k | $46.20 |
| − Vacancy | −$4.2k | −$1.76 |
| EGI | $107.6k | $44.44 |
| − OpEx | −$48.4k | −$20.00 |
| NOI | $59.2k | $24.44 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 11692, NY
Market
Vacancy Rate% for Multifamily in Northeast region