427 E Washington Avenue, Hayden, CO 81639
MULTI_FAMILY - Hayden, CO
Property Features for 427 E Washington Avenue
General Information
Taxes and HOA fees
Utilities
Amenities
Building Details
Copyright © 2026 Altitude REALTORS ®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Both units feature recent updates, including replaced siding, roof, and windows, along with additional insulation added in 2020. The heating system was replaced in 2025. The home includes natural gas, hot water (baseboard) heating, a metal roof, a shared front porch, a storage shed, a flat backyard, and plenty of off-street parking. Interior features include an open floorplan and pantry.
Appliances include a dishwasher, disposal, microwave, refrigerator, washer/dryer, range, and oven. Built in 1990, the property is within a short distance of local spots including Francoisi Brothers Tap & Table and the Granary, plus nearby access to the K-12 school, Dry Creek Park, and the Hayden airport.
Key Highlights
- Two mirror duplex units, each approximately 715 SF with two bedrooms and a bathroom
- Recent exterior updates including replaced siding, roof, and windows plus additional insulation added in 2020
- Heating system replaced in 2025
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $43.8k | $30.60 |
| − Vacancy | −$2.5k | −$1.74 |
| EGI | $41.3k | $28.86 |
| − OpEx | −$12.4k | −$8.66 |
| NOI | $28.9k | $20.20 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 81639, CO
Market
Vacancy Rate% for Multifamily in West region