422 W Green Avenue, Killeen, TX 76541
MULTI_FAMILY - Other - Killeen, TX
Property Features for 422 W Green Avenue
General Information
Taxes and HOA fees
Utilities
Building Details
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Built in 1957, the duplex is constructed with lap siding and a shingle/composition roof. Public water service is provided.
The property sits on a 0.2038-acre lot and contains 968 square feet of building area. The floorplan includes two bedrooms and two bathrooms total across the two units.
Key Highlights
- Two 1‑bedroom, 1‑bath units with separate utility meters
- One unit currently vacant; second unit expected vacant in August
- Available AS‑IS condition
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $12.8k | $13.20 |
| − Vacancy | −$825 | −$0.85 |
| EGI | $12.0k | $12.35 |
| − OpEx | −$3.6k | −$3.70 |
| NOI | $8.4k | $8.64 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 76541, TX
Market
Vacancy Rate% for Multifamily in South region