Grand Key First Floor
4207 S DALE MABRY HIGHWAY 4105 Tampa, FL 33611
4207 S DALE MABRY HIGHWAY 4105, Tampa, FL, 33611
$300,000
Pending
For Sale
$300,000
Pending
Well-maintained, two-bedroom condo with amenities in a gated community.
Property Size1,116 SF
Days on Market557
Property Features for 4207 S DALE MABRY HIGHWAY 4105
General Information
- Standard status
- Pending
- Size
- 1,116 SF
- Property subtype
- Condo/Townhome
Building Details
- Year Built
- 2001
Listing agency
FUTURE HOME REALTY INC
(813) 293-2566
Listed by
Lynne Hajj · License #3238733
(813) 293-2566
Source
Exitrealty
Added: Jan 10, 2025 Updated: Jul 6 at 12:21PM Checked: Jul 21 at 5:51AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of FUTURE HOME REALTY INC
Investment Insights
Based on property information with market context.
Located within the gated luxury condominium community of Grand Key, this well-maintained first-floor unit features a split-bedroom concept with two bedrooms and two bathrooms. The main living area is enhanced by laminate flooring, extending into the kitchen and bathrooms. The kitchen is equipped with a range, refrigerator, microwave, and dishwasher, with a full-size washer and dryer in the adjacent laundry room. A screened balcony provides year-round enjoyment and includes a large, private storage unit. The unit comes with one reserved parking space located in front of the building, with guest parking available nearby. The Homeowner's Association (HOA) fees are low and include access to a clubhouse, basketball court, fitness center, and a resort-style pool. The property is situated in close proximity to shopping, grocery stores, and theaters. The unit has a total size of 1116 square feet.
Key Highlights
- First‑floor unit in a gated luxury condominium community.
- Split‑bedroom floor plan with two bedrooms and two bathrooms.
- Low HOA fees with access to clubhouse, basketball court, fitness center, and resort‑style pool.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $23.7k | $21.24 |
| − Vacancy | −$1.7k | −$1.51 |
| EGI | $22.0k | $19.73 |
| − OpEx | −$9.9k | −$8.88 |
| NOI | $12.1k | $10.85 |
1,116 SF · lease $21.24/SF/yr · vacancy 7.10% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$173.0K
$151.4K – $201.9K
NOI $12,111 @ 7.0% cap · market cap 4.04%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$260.0K
$227.5K – $303.3K
NOI $18,200 @ 7.0% cap · market cap 6.07%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Teenage Counseling
Counselor
Beqi Webflow Agency
Marketing & Advertising
Dacor Repair
Home Appliance Store
Legit Mobile Detailing
Car Wash
Grand Key Condominiums
Condominium Complex
Similar For Sale Nearby
FAQs
What type of property is this?
Residential income property - Well-maintained, two-bedroom condo with amenities in a gated community.
Where is this residential income property located?
The property is located at 4207 S DALE MABRY HIGHWAY 4105 Tampa, FL.
What is the asking price?
The asking price for this property is $300,000.
What are key features of this property?
This property features: First‑floor unit in a gated luxury condominium community.; Split‑bedroom floor plan with two bedrooms and two bathrooms.; Low HOA fees with access to clubhouse, basketball court, fitness center, and resort‑style pool.
