Duplex with Privacy
For Sale
$310,000
4202 Elms Run Circle, Killeen, TX 76542
Two-unit residential income property with central air, electric systems, and kitchens equipped with major appliances.
Property Size2,538 SF
Price / SF$122.14
Days on Market211
Property Features for 4202 Elms Run Circle
General Information
Standard status
Active
Size
2,538 SF
Property subtype
Residential Income
Taxes and HOA fees
Annual Taxes
$6,427
Amenities
Curbs, Sidewalks
Ceiling Fan(s), Central Air, Electric
Central, Electric
Dishwasher, Exhaust Fan, Electric Range, Electric Water Heater, Refrigerator, Microwave, Range
Built-in Features, Ceiling Fan(s), Chandelier, Double Vanity, Laminate Counters, Walk-In Closet(s), Eat-in Kitchen, Pantry
Back Yard, Full, Privacy, Wood
Attached, Garage Faces Front, Garage, Garage Door Opener
Private Yard
Traditional
Building Details
Year Built
2007
Stories
1
Listing Agency:
RE/MAX Legends
Listed By:
Cher Hislop · License #0556816
(254) 654-0090
Source:
Evrealestate
Added: Apr 3
Changed: Oct 29
Last Checked: Oct 28 at 8:20AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX Legends
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 2007, this duplex spans 2,538 square feet and offers a residential income configuration in Killeen. Interior details include central air, ceiling fans, laminate counters, walk-in closets, pantries, eat-in kitchens, and double vanities. Kitchen equipment includes electric ranges, refrigerators, microwaves, dishwashers, exhaust fans, and electric water heaters.
The property is located at 4202 Elms Run Circle, with access from Elms Road and nearby S WS Young Drive. Exterior features include a full wood privacy fence and a traditional design. The property is in Bell County.
The property is located at 4202 Elms Run Circle, with access from Elms Road and nearby S WS Young Drive. Exterior features include a full wood privacy fence and a traditional design. The property is in Bell County.
Key Highlights
- Duplex property totaling 2,538 square feet
- Built in 2007
- Central air and electric systems
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$21,936
Cap Rate
7.08%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$438,720
$438.7K
Cap Rate 7%
$313,371
$313.4K
Cap Rate 9%
$243,733
$243.7K
Market Conditions
NOI Build-Up for 2,538 SF
Gross rent
$33.5K $13.20/SF
− Vacancy
−$2.2K −$0.85/SF
EGI
$31.3K $12.35/SF
− OpEx
−$9.4K −$3.70/SF
NOI
$21.9K $8.64/SF
Area
Killeen, TX
Vacancy
6.46%
Lease Rate
$13.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$438,720
Cap Rate 7%
$313,371
Cap Rate 9%
$243,733
Alternative Uses
Best Use
Multifamily LT 5
$313.4K
$274.2K – $365.6K
NOI $21,936 @ 7.0% cap · market cap 7.08%
Second Best
Apartment 5plus
$289.9K
$253.7K – $338.3K
NOI $20,295 @ 7.0% cap · market cap 6.55%
Theoretical Best
Office A
$609.6K
$533.4K – $711.2K
NOI $42,673 @ 7.0% cap · market cap 13.77%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Location Intelligence
Trade Area within ½ mile
669
Businesses Nearby
Explore this area
Business Placement
Demographics for 76542, TX
53,312
Population
21,027
Households
2.5
Avg Household Size
32
Median Age
29%
College-Educated
94%
High-School Grad
63.0 sq mi
ZIP Area
846
Density / Sq Mi
$72,891
Median Household Income
$42,506
Median Earnings
$1,237
Median Rent
$228,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Two-unit residential income property with central air, electric systems, and kitchens equipped with major appliances.
Where is this duplex located?
The property is located at 4202 Elms Run Circle Killeen, TX.
What is the asking price?
The asking price for this property is $310,000.
What are key features of this property?
This property features: Duplex property totaling 2,538 square feet; Built in 2007; Central air and electric systems
