4200 Nw 2nd Ave, Miami, FL 33127
Retail and restaurant spaces in upcoming Miami neighborhood.
Property Features for 4200 Nw 2nd Ave
General Information
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Borluv, Inc.
Investment Insights
Based on property information with market context.
Key Highlights
- Strategic location: Corner property in an upcoming Miami neighborhood, near the Design District and Wynwood.
- High rentable area: 7,149 Sq.Ft distributed in 3 units.
- Restaurant‑ready unit: Largest unit being built for a restaurant with a 3,000 Sq.Ft patio for outdoor seating.
Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $457.3k | $63.96 |
| − Vacancy | −$6.9k | −$0.96 |
| EGI | $450.4k | $63.00 |
| − OpEx | −$112.6k | −$15.75 |
| NOI | $337.8k | $47.25 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 33127, FL
Market
Vacancy Rate% for Retail in Miami, FL