Two-Bedroom Residential Income
For Sale
$292,550
4200 CATHEDRAL AVENUE NW Unit 312A, Washington, DC 20016
The condominium includes a dedicated parking space, building fitness center, roof deck, and 24/7 concierge service.
Property Size1,025 SF
Price / SF$285.41
Days on Market80
Property Features for 4200 CATHEDRAL AVENUE NW Unit 312A
General Information
Standard status
Active
Size
1,025 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
Wesley Heights
Taxes and HOA fees
Annual Taxes
$2,395
Building Details
Building Size
1,025 SF
Year Built
1957
Listing Agency:
Compass
Listed By:
Lavina Ramchandani
(201) 647-5708
Source:
Irvinrealtyllc
Added: Aug 12
Changed: Oct 27
Last Checked: Oct 27 at 3:24AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Compass
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,025-square-foot condominium, built in 1957, has two bedrooms and two full bathrooms. Parquet flooring runs throughout, and the primary bedroom includes a walk-in closet. The second bedroom has built-in storage. A dedicated parking space is included with the unit.
Building amenities include a fitness center, a roof deck with treetop views, and a 24/7 concierge. Electricity, gas, water, heating, cooling, TV, and internet are covered by the monthly condo fee. Metrobus stops outside the building, with service to Tenleytown Metro, Dupont Circle, and downtown. Glover Archbold Park, American University, the National Cathedral, and Georgetown are nearby.
Building amenities include a fitness center, a roof deck with treetop views, and a 24/7 concierge. Electricity, gas, water, heating, cooling, TV, and internet are covered by the monthly condo fee. Metrobus stops outside the building, with service to Tenleytown Metro, Dupont Circle, and downtown. Glover Archbold Park, American University, the National Cathedral, and Georgetown are nearby.
Key Highlights
- 1,025‑square‑foot condominium with two bedrooms and two full bathrooms
- Built in 1957
- Dedicated parking space included
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$17,031
Cap Rate
5.82%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$340,620
$340.6K
Cap Rate 7%
$243,300
$243.3K
Cap Rate 9%
$189,233
$189.2K
Market Conditions
NOI Build-Up for 1,025 SF
Gross rent
$32.6K $31.80/SF
− Vacancy
−$1.6K −$1.59/SF
EGI
$31.0K $30.21/SF
− OpEx
−$13.9K −$13.59/SF
NOI
$17.0K $16.62/SF
Area
Washington, DC
Vacancy
5.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$340,620
Cap Rate 7%
$243,300
Cap Rate 9%
$189,233
Alternative Uses
Best Use
Apartment 5plus
$243.3K
$212.9K – $283.9K
NOI $17,031 @ 7.0% cap · market cap 5.82%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$527.2K
$461.3K – $615.1K
NOI $36,906 @ 7.0% cap · market cap 12.62%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Location Intelligence
Trade Area within ½ mile
1,247
Businesses Nearby
Explore this area
Business Placement
Demographics for 20016, DC
35,068
Population
15,457
Households
2.3
Avg Household Size
37
Median Age
88%
College-Educated
99%
High-School Grad
4.4 sq mi
ZIP Area
7,970
Density / Sq Mi
$179,107
Median Household Income
$104,275
Median Earnings
$2,105
Median Rent
$1,206,200
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The condominium includes a dedicated parking space, building fitness center, roof deck, and 24/7 concierge service.
Where is this residential income property located?
The property is located at 4200 CATHEDRAL AVENUE NW Unit 312A Washington, DC.
What is the asking price?
The asking price for this property is $292,550.
What are key features of this property?
This property features: 1,025‑square‑foot condominium with two bedrooms and two full bathrooms; Built in 1957; Dedicated parking space included
