420 N Gilbert St, Iowa City, IA 52240
Two-story rental house with four units, leased through August 2027.
- Added:
- Nov 4, 2025
- Days on Market:
- 199
- Last Refresh:
- Apr 1 at 9:06 pm
Property Features for 420 N Gilbert St
General Information
- Standard status
- Active
- Size
- 2,489 SF
- Property subtype
- Multi-Family
Building Details
- Year Built
- 1900
Listing agent Jeff Edberg License #IA B33730000
Listing office Lepic-Kroeger, REALTORS (319) 351-8811
Listing date Nov 4, 2025
Source Xome
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Lepic-Kroeger, REALTORS
HighLights
- Multi‑unit rental property featuring four units: three 2‑bedroom apartments and one efficiency.
- Current rental income is $3825, increasing to $4000 starting August 1, 2026.
- All units are currently leased through the 2026‑2027 school year, offering immediate income.
- Three units are spacious 2‑bedroom apartments.
- Property includes a basement.
- Lot dimensions are 80 X 55.
Overview
Financial Insights
Value Estimation Calculated for Multifamily LT 5
NOI & Cap Rate Calculator
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
Calculated for Multifamily LT 5
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $34.3k | $13.80 |
| − Vacancy | −$1.5k | −$0.62 |
| EGI | $32.8k | $13.18 |
| − OpEx | −$9.8k | −$3.95 |
| NOI | $23.0k | $9.23 |
Alternative Use Scenarios
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Iowa City
- County
- Johnson
- State
- Iowa
- Longitude
- -91.5297941
- Latitude
- 41.666415