419 Gulfspray Ave, Corpus Christi, TX 78402
Three furnished rental units offer a mix of coastal living features and flexible leasing potential near North Beach.
Property Features for 419 Gulfspray Ave
General Information
Units
Additional Details
Taxes and HOA fees
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Weichert REALTORS - The Place
Investment Insights
Based on property information with market context.
The property is located two blocks from the beach on North Beach, with access over the Harbor Bridge to Downtown Corpus Christi, Whataburger Field, the marina, museums, and I-37. The Texas State Aquarium, USS Lexington, and local restaurants are also identified nearby. The lower units have been leased week to week to project workers and may also support short-term or vacation rental use. The reported cap rate is 11%+.
Key Highlights
- Three‑unit furnished triplex with one 2‑bedroom, 2‑bath unit and two 1‑bedroom, 1‑bath units
- Approximately 1,060 SF upstairs unit with central air, granite countertops, fireplace, and walkway decks
- New roof installed in 2022
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $17.6k | $16.56 |
| − Vacancy | −$2.1k | −$1.98 |
| EGI | $15.5k | $14.58 |
| − OpEx | −$4.6k | −$4.37 |
| NOI | $10.8k | $10.20 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 78402, TX
Market
Vacancy Rate% for Multifamily in South region