418 South Gay Street, Knoxville, TN
Modern office space in the historic Phoenix Building on Gay Street.
- Added:
- Nov 19, 2025
- Days on Market:
- 184
- Last Refresh:
- Apr 5 at 8:05 pm
Property Features for 418 South Gay Street
General Information
- Standard status
- Active
- Size
- 2,700 SF
- Lot size
- 0.21 Acres
- Property subtype
- RETAIL
Properties For Sale
at 418 South Gay Street Contact usListing agent Mark Shipe (865) 342-8716
Listing office Holrob (865) 342-8716
Listing date Nov 19, 2025
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Holrob
HighLights
- Prime Downtown Knoxville Location on Gay Street: Offers unparalleled access to amenities, clients, and talent.
- Historic Phoenix Building: Provides a prestigious and inspiring address with a strong local vibe.
- Abundant Natural Light: Floor‑to‑ceiling windows and high ceilings create a bright and productive workspace.
- Flexible Open‑Concept Layout: Includes four private offices/breakout rooms, a large open workspace, reception area, and lounge.
- Move‑in Ready with Modern Amenities: Features refinished hardwood floors, private restrooms, guest restrooms, and a conference room.
- Convenient Parking Options: Street parking and rear access to a public lot ensure easy access for employees and clients.
Overview
Financial Insights
Value Estimation Calculated for Office B
NOI & Cap Rate Calculator
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
Calculated for Office B
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $56.7k | $21.00 |
| − Vacancy | −$9.1k | −$3.36 |
| EGI | $47.6k | $17.64 |
| − OpEx | −$11.9k | −$4.41 |
| NOI | $35.7k | $13.23 |
Alternative Use Scenarios
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Knoxville
- County
- Knox
- State
- Tennessee
- Longitude
- -83.9181
- Latitude
- 35.966