Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Edwards Land with Development Potential Title is generated by Realmo AI

    417 Kicking Horse Trail, Edwards, CO 81632

    View on Map
    Claim this Listing
    For Sale
    $775,000

    LAND - Edwards, CO

    Lot size:
    36.00 Acres
    Added:
    Sep 29, 2024
    Days on Market:
    588
    Last Refresh:
    May 9 at 12:06 pm

    Property Features for 417 Kicking Horse Trail

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Single Family
    Standard status
    Active
    APN
    2107-172-01-006
    Lot size
    36.00 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    Subdivision: TERRITORIES AT CORDILLERA Lot: 6
    Tax Annual Amount
    13602

    Utilities

    Utilities
    Natural Gas Available
    Sewer type
    Septic Needed
    Water source
    Well

    We can help!

    Listing Contact
    Grant Roberts
    Grant Roberts

    Listing agent Grant Roberts License #FA100072713

    Listing office Berkshire Hathaway- Vail Lionshead 511 E Lionshead Circle, Vail, CO

    Listing date Sep 29, 2024

    MLS# 1010441 Listing URL

    Copyright © 2026 Vail Board of REALTORS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 36‑acre lot in the amenity‑rich Cordillera community.
    • Expansive westerly views, privacy, and a flat building envelope.
    • High‑producing well already in place.
    • Ability to develop a ranch‑style compound with multiple buildings (SFR up to 15,000sf, caretaker cottage, barn, arenas, garages).
    • Access to extensive community amenities: athletic center with indoor pool, hot tubs, tennis/pickleball courts, hiking/Nordic trails, Trailhead facility with pool/spa/clubhouse, private fly fishing.
    • Option to join the golf club with three championship courses.

    Overview

    This 36-acre property presents an opportunity within the amenity-rich community of Cordillera. Located at 417 Kicking Horse Trail, towards the top of The Territories neighborhood, the lot features westerly views, privacy, a flat building envelope, a high producing well, and maintained roads. The Territories of Cordillera consists of 19 rural-style lots, offering the flexibility to develop a Colorado homestead. The land allows for the development of a ranch-style compound with a Single Family Residence up to 15,000 square feet, Caretaker Cottage, Barn, Indoor Riding Arena, Outdoor Working Arena, Garages, and Accessory Buildings. Community amenities include a fully equipped athletic center with an indoor pool, hot tubs, tennis courts, pickleball courts, hiking trails, nordic trails, The Trailhead facility with an outdoor pool, spa, and clubhouse, private fly fishing, and the option to join the golf club with three championship golf courses. This property is located in Edwards, Colorado.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Edwards
    County
    Eagle
    State
    Colorado
    Longitude
    -106.721886
    Latitude
    39.619278

    Nearby Similar for Sale

    • $989,000
      1,835 SF

      Riverwalk Office with Conversion Potential

      Bright office space in Riverwalk with potential residential conversion.
      97 Main, Edwards, CO 81632
      View Details
    • $3,775,000
      2,955 SF

      Arrowhead Duplex with Golf Views

      Designer-furnished duplex in Arrowhead's ski and golf community.
      229 Riverbend Drive, Edwards, CO 81632
      View Details
    • $3,095,000
      2,940 SF

      New Duplex in Singletree

      New construction duplex with mountain views in Singletree neighborhood.
      89 Rowel Drive, Edwards, CO 81632
      View Details
    • $1,250,000
      2,606 SF

      Mixed-Use Property with Apartment

      Warehouse, office, and apartment in Edwards, Colorado.
      5 Murray Road, Edwards, CO 81632
      View Details
    • $610,500
      1,221 SF

      Edwards Mixed-Use Opportunity

      Expansive mixed-use property in downtown Edwards with customization potential.
      137 Main Street, Edwards, CO 81632
      View Details
    • $2,799,000
      2,445 SF

      Edwards Duplex in Vail Valley

      New construction duplex with mountain views and luxury amenities.
      351 Longhorn Road, Edwards, CO 81632
      View Details
    • $1,925,000
      2,496 SF

      Edwards Duplex in Homestead

      Duplex in Homestead neighborhood with mountain views and community amenities.
      150 Hummingbird Trail, Edwards, CO 81632
      View Details
    • $3,045,000
      3,025 SF

      New Duplex in Singletree

      New construction duplex in Singletree neighborhood with mountain views.
      91 Rowel Drive, Edwards, CO 81632
      View Details
    • $1,685,000
      2,161 SF

      Updated Duplex in Edwards, CO

      Turnkey duplex with modern upgrades in a desirable location.
      50 Hereford Road E, Edwards, CO 81632
      View Details
    • $625,000

      Homesite in Gated Golf Community

      Pristine 3.03-acre homesite with mountain views in Edwards, Colorado.
      624 Gore Trail, Edwards, CO 81632
      View Details
    • $2,300,000
      2,543 SF

      Updated Home with Mountain Views

      Updated 4-bedroom home with ski slope views in Edwards, CO.
      140 Charolais Circle, Edwards, CO 81632
      View Details
    • $550,000

      Edwards, Colorado Buildable Homesite

      Premier homesite to create a custom mountain residence in Edwards.
      410 Gore Trail, Edwards, CO 81632
      View Details

    FAQs

    What type of property is this?
    Land - 36-acre lot in Cordillera with extensive development possibilities.
    Where is this land located?
    The property is located at 417 Kicking Horse Trail Edwards, CO.
    What is the asking price?
    The asking price for this property is $775,000.
    What are key features of this property?
    This property features: 36‑acre lot in the amenity‑rich Cordillera community.; **Expansive westerly views, privacy, and a flat building envelope.**; High‑producing well already in place.
    (970) 376-4088
    We can help!
    Listing Contact
    Grant Roberts
    Grant Roberts
    Real Estate License ID: FA100072713
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    417 Kicking Horse Trail, Edwards, CO 81632
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!