Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Residential Resort Homesite Title is generated by Realmo AI

    415 Emma Jean Trail, Iredell, TX 76649

    View on Map
    Claim this Listing
    For Sale
    $695,000

    LAND - Iredell, TX

    Lot size:
    0.56 Acres
    Added:
    Jan 28, 2026
    Days on Market:
    128
    Last Refresh:
    Jun 5 at 10:06 am

    Property Features for 415 Emma Jean Trail

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    R000078232
    Lot size
    0.56 Acres

    Taxes and HOA fees

    Tax Description
    S8805 RESIDENCES AT ROUGH CREEK LODGE; LOT 1

    Utilities

    Sewer type
    Private Sewer
    Water source
    Private

    We can help!

    Listing Contact
    Dylan Davis
    Dylan Davis

    Listing agent Dylan Davis License #0635619

    Listing office Luxe West Realty Stephenville, TX

    Listing date Jan 28, 2026

    MLS# 21158583 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Homesite within The Residences at Rough Creek, offering the opportunity to build a custom home
    • Access to Rough Creek Lodge for resort dining and gathering spaces
    • Includes access to approximately 9,000 acres of private ranch land for outdoor activities like hunting, fishing, and hiking
    • Rough Creek main lodge features fine dining with views overlooking Mallard Lake
    • Private water source and private sewer service available for the homesite
    • Owners have access to resort amenities and activities such as shooting sports, horseback riding, fishing, hiking, and seasonal events

    Overview

    This residential homesite offers the opportunity to build a custom home within The Residences at Rough Creek. The community is described as a thoughtfully planned neighborhood with maintained common areas, creating an established setting for owners who want the freedom to design and build. Ownership also includes a lock-and-leave lifestyle, with amenities and services intended to support effortless living both at home and away.

    The property is part of the Rough Creek resort residential community and provides access to Rough Creek Lodge and approximately 9,000 acres of private ranch land. Owners can explore and enjoy the land through activities such as fishing, hiking, and hunting, along with guided outdoor experiences. The main lodge is highlighted as featuring fine dining in a lodge setting overlooking Mallard Lake, plus gathering spaces that anchor the resort experience. Resort offerings also include amenities and activities such as outdoor adventures, shooting sports, horseback riding, seasonal events, and curated experiences.

    For buyers seeking a destination-style buildable lot, this homesite pairs custom-home flexibility with broad resort access and concierge-driven support for activity planning and dining coordination, as well as home-related services. It is well suited to owner-occupants and second-home buyers who value maintained common areas, private ranch access, and a resort lifestyle designed to be lived in or managed remotely.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Big Box & Wholesale Store Auto Repair Shop Storage Facility Grocery & Convenience Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Iredell
    County
    Bosque
    State
    Texas
    Longitude
    -97.8721
    Latitude
    31.9751

    Nearby Similar for Sale

    • $605,000

      Custom Home Community Homesite

      Build a custom residence within a maintained resort neighborhood with exclusive access to private ranch and lodge amenities.
      325 Emma Jean Trail, Iredell, TX 76649
      View Details
    • $105,000

      Tree-Covered Custom Home Acreage

      Lush, tree-covered acreage with community pond and park features, offering flexibility for a custom build and animals.
      280 Private Road 2162, Iredell, TX 76649
      View Details
    • $1,817,018

      Fenced Ranch Land with Hay Fields

      Fully fenced ranch acreage with productive hay fields, cattle working facilities, and two ready homesites for flexible use.
      10400 FM 927, Iredell, TX 76649
      View Details
    • $127,000

      Recreation Land with Paved Road Access

      A 10+ acre tract with gently rolling terrain and scenic views, suited for a homesite, retreat, or recreational investment.
      FM 216, Iredell, TX 76649
      View Details
    • $319,900

      20 Acres of Premium Land

      Unimproved 20-acre land with road frontage near Iredell, TX.
      FM 216, Iredell, TX 76649
      View Details
    • $115,000

      Unrestricted Ranch Land Opportunity

      Unrestricted ranch land with a pond and open pasture, providing room for recreation, agriculture, or future development plans.
      COUNTY ROAD 2410 lot: 3, Iredell, TX 76649
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Build a custom home within The Residences at Rough Creek, with access to lodge and large-scale private ranch land.
    Where is this residential land & home lot located?
    The property is located at 415 Emma Jean Trail Iredell, TX.
    What is the asking price?
    The asking price for this property is $695,000.
    What are key features of this property?
    This property features: Homesite within The Residences at Rough Creek, offering the opportunity to build a custom home; Access to Rough Creek Lodge for resort dining and gathering spaces; Includes access to approximately 9,000 acres of private ranch land for outdoor activities like hunting, fishing, and hiking
    (325) 514-4545
    We can help!
    Listing Contact
    Dylan Davis
    Dylan Davis
    Real Estate License ID: 0635619
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    415 Emma Jean Trail, Iredell, TX 76649
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!