One-Bedroom Residential Income
For Sale
$339,500
4141 N HENDERSON ROAD Unit 307, Arlington, VA 22203
A 930-square-foot residence features a private balcony, updated kitchen, and access to shared laundry and garage parking.
Property Size930 SF
Price / SF$365.05
Days on Market27
Property Features for 4141 N HENDERSON ROAD Unit 307
General Information
Standard status
Active
Size
930 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
Buckingham
Highway Access
Yes
Road Access
Yes
Public Transit
Yes
Utilities to Site
Yes
Units
Unit Mix
1 x 1BR/1BA
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$3,738
Amenities
pool
private balcony
on-site laundry
underground garage
Building Details
Building Size
930 SF
Year Built
1973
Listing Agency:
Ellis Lily Realty
Listed By:
Lily Jin · License #0225186129
(202) 695-2092
Source:
Jackrealtygroup
Added: Oct 2
Changed: Oct 26
Last Checked: Oct 26 at 2:14PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Ellis Lily Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1-bedroom, 1-bathroom residence offers 930 square feet, with a living and dining area opening through double sliding glass doors to a private balcony overlooking the pool. Flooring, kitchen appliances, and a marble-look countertop were updated in 2026. Commercial-grade windows and patio doors were replaced in 2019. Two shared laundry rooms and underground garage parking serve the building; residents may rent up to three parking spaces per unit. All utilities are included in the condo fee.
Harris Teeter is across the street, with Ballston Quarter, restaurants, shops, and neighborhood amenities nearby. Ballston-MU Metro, served by the Orange and Silver Lines, is within walking distance. I-66 provides access toward Washington, DC, and Northern Virginia.
Harris Teeter is across the street, with Ballston Quarter, restaurants, shops, and neighborhood amenities nearby. Ballston-MU Metro, served by the Orange and Silver Lines, is within walking distance. I-66 provides access toward Washington, DC, and Northern Virginia.
Key Highlights
- 930‑square‑foot, 1‑bedroom, 1‑bathroom residence
- Private balcony faces the pool
- Flooring, kitchen appliances, and countertop updated in 2026
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$13,995
Cap Rate
4.12%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$279,900
$279.9K
Cap Rate 7%
$199,929
$199.9K
Cap Rate 9%
$155,500
$155.5K
Market Conditions
NOI Build-Up for 930 SF
Gross rent
$26.8K $28.80/SF
− Vacancy
−$1.3K −$1.44/SF
EGI
$25.4K $27.36/SF
− OpEx
−$11.5K −$12.31/SF
NOI
$14.0K $15.05/SF
Area
Arlington, VA
Vacancy
5.00%
Lease Rate
$28.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$279,900
Cap Rate 7%
$199,929
Cap Rate 9%
$155,500
Alternative Uses
Best Use
Apartment 5plus
$199.9K
$174.9K – $233.3K
NOI $13,995 @ 7.0% cap · market cap 4.12%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$516.5K
$452.0K – $602.6K
NOI $36,158 @ 7.0% cap · market cap 10.65%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Yes
Highway access
Yes
Paved road access
Yes
Utilities to site
Location Intelligence
Trade Area within ½ mile
3,778
Businesses Nearby
Explore this area
Business Placement
Demographics for 22203, VA
25,437
Population
14,528
Households
1.8
Avg Household Size
33
Median Age
78%
College-Educated
95%
High-School Grad
1.6 sq mi
ZIP Area
15,898
Density / Sq Mi
$132,402
Median Household Income
$90,699
Median Earnings
$2,318
Median Rent
$809,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - A 930-square-foot residence features a private balcony, updated kitchen, and access to shared laundry and garage parking.
Where is this residential income property located?
The property is located at 4141 N HENDERSON ROAD Unit 307 Arlington, VA.
What is the asking price?
The asking price for this property is $339,500.
What are key features of this property?
This property features: 930‑square‑foot, 1‑bedroom, 1‑bathroom residence; Private balcony faces the pool; Flooring, kitchen appliances, and countertop updated in 2026
