Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Residential Lot in Bear Tree Farms Title is generated by Realmo AI

    Lot 413 Whistle Rock Circle, De Forest, WI 53532

    View on Map
    Claim this Listing
    For Sale
    $129,900

    City - DeForest, WI

    Lot size:
    0.28 Acres
    Added:
    Apr 17, 2026
    Days on Market:
    45
    Last Refresh:
    May 31 at 10:06 am

    Property Features for Lot 413 Whistle Rock Circle

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Res
    Vegetation
    Wooded
    Exterior features
    Wooded, Sidewalk
    Standard status
    Active
    APN
    0910-331-3043-1
    Lot size
    0.28 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Annual Amount
    14
    Expense value
    100
    Expense
    Home Owner Assessments Fee
    Expense freq.
    Annually

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Aeryn Barry

    Listing agent Aeryn Barry

    Listing office Tim O'Brien Homes LLC 2601 Crossroads Dr Ste 140, Madison, WI

    Listing date Apr 17, 2026

    MLS# 1998127 Listing URL

    Copyright © 2026 REALTORS® Association of South Central Wisconsin. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Master‑planned community with generous lot sizes.
    • 22‑acre community park featuring a splash pad and sports courts (tennis, basketball, pickleball).
    • Walking and biking trails throughout the neighborhood.
    • Convenient access to Hwy 51 and the Madison metro area.
    • Located in the DeForest Area School District.
    • Close to shopping, dining, and daily conveniences in DeForest, Sun Prairie, and Madison.

    Overview

    Located in Bear Tree Farms, a master-planned community between DeForest, Windsor, and Sun Prairie, this residential lot offers convenient access to Hwy 51 and the Madison metro area. The 0.28-acre lot is part of a neighborhood that features generously sized lots, modern new homes, and various amenities. Residents have access to a 22-acre community park equipped with a splash pad, playgrounds, tennis, basketball, and pickleball courts, as well as walking and biking trails throughout the neighborhood. Sidewalks and green spaces promote an active and connected lifestyle. Situated in the DeForest Area School District, the property is near shopping, dining, and daily conveniences in downtown DeForest, with easy access to Sun Prairie and Madison’s north and east sides. The location provides a convenient commute to UW-Madison, UW Health, American Family Insurance, and other major employment centers. The lot sale is subject to a separate building agreement with Tim O’Brien Homes.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    De Forest
    County
    Dane
    State
    Wisconsin
    Longitude
    -89.3353
    Latitude
    43.2323

    Nearby Similar for Sale

    • $837,500

      DeForest Townhome Style Apartment Building

      Four-unit townhome near Interstate 90 in DeForest, Wisconsin.
      601 Seminole Way, DeForest, WI 53532
      View Details
    • $219,900
      1,500 SF

      DeForest Commercial Condo For Sale

      Adaptable 1,500 SF commercial condo perfect for businesses or storage.
      7645 Grinde Road, DeForest, WI 53532-2018
      View Details
    • $224,900
      1,500 SF

      DeForest Commercial Condo For Sale

      Adaptable 1,500 SF commercial condo perfect for businesses or storage.
      7645 Grinde Road, DeForest, WI 53532-2018
      View Details
    • $219,900
      1,500 SF

      DeForest Commercial Condo For Sale

      Adaptable 1,500 SF commercial condo in a growing area.
      7645 Grinde Road, DeForest, WI 53532-2018
      View Details
    • $545,000

      DeForest Land with Creek Access

      2.61 acre lot with creek access near snowmobile trail.
      6415 Windsor Prairie Road, DeForest, WI 53532
      View Details
    • $249,900

      DeForest Land Development Opportunity

      Land parcel approved for 24 condominium units in DeForest.
      6843 Yellowwood Lane, DeForest, WI 53532
      View Details
    • $114,900

      DeForest, WI Homesite Available

      Homesite in Bear Tree Farms neighborhood with many amenities.
      L432 Bear Tree, DeForest, WI 53532
      View Details
    • $114,900

      DeForest, WI Homesite Available

      Homesite in Bear Tree Farms, DeForest, WI. Build your dream home!
      L434 Bear Tree, DeForest, WI 53532
      View Details
    • $128,900

      DeForest, WI Homesite Available

      Homesite in Bear Tree Farms, DeForest, WI. Phase 8 available!
      L428 Bear Tree, DeForest, WI 53532
      View Details
    • $114,900

      DeForest, WI Homesite Available

      Homesite in Bear Tree Farms neighborhood with many amenities.
      L436 Bear Tree, DeForest, WI 53532
      View Details
    • $121,900

      DeForest, WI Homesite Available

      Homesite in Bear Tree Farms neighborhood with many amenities.
      L445 Bear Tree, DeForest, WI 53532
      View Details
    • $121,900

      DeForest, WI Homesite Available

      Homesite in Bear Tree Farms neighborhood with many amenities.
      L446 Bear Tree, DeForest, WI 53532
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Residential lot in master-planned community with exceptional amenities.
    Where is this residential land & home lot located?
    The property is located at Lot 413 Whistle Rock Circle De Forest, WI.
    What is the asking price?
    The asking price for this property is $129,900.
    What are key features of this property?
    This property features: Master‑planned community with generous lot sizes.; 22‑acre community park featuring a splash pad and sports courts (tennis, basketball, pickleball).; Walking and biking trails throughout the neighborhood.
    (608) 440-0933
    We can help!
    Listing Contact
    Aeryn Barry
    Real Estate License ID: 98442-94
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Lot 413 Whistle Rock Circle, DeForest, WI 53532
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!