Duplex With Private One-Car
4125 N PIMA Way Rimrock, AZ 86335
4125 N PIMA Way, Rimrock, AZ, 86335
$379,000
For Sale
$379,000
Duplex offering two units with washer-dryer hookups and a private one-car garage for each residence.
Property Size1,600 SF
Price / SF$236.88
Days on Market88
Property Features for 4125 N PIMA Way
General Information
- Standard status
- Active
- Size
- 1,600 SF
- Property subtype
- Multi Family
Building Details
- Year Built
- 1995
Listing agency
HomeSmart
(928) 301-3665
Listed by
Brenda Powell · License #SA505089000
(928) 301-3665
Source
Exitrealty
Added: Apr 27 Updated: Jul 22 at 5:02AM Checked: Jul 22 at 5:02AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of HomeSmart
Investment Insights
Based on property information with market context.
This duplex features two separate units. Unit A includes 2 bedrooms and 2 bathrooms with approximately 950 square feet, and Unit B offers 1 bedroom and 1 bathroom with approximately 650 square feet. Both units include washer-dryer hookups and each unit has a private one-car garage.
The property is located at 4125 N PIMA Way in Rimrock, Arizona. If tenants are in place, showings require 48 hours’ notice.
The property is located at 4125 N PIMA Way in Rimrock, Arizona. If tenants are in place, showings require 48 hours’ notice.
Key Highlights
- 1995‑built duplex with two separate residences (Unit A and Unit B)
- Unit A: 2 bed, 2 bath, 950 sq ft; includes washer‑dryer hookups and private 1‑car garage
- Unit B: 1 bed, 1 bath, 650 sq ft; includes washer‑dryer hookups and private 1‑car garage
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $27.8k | $17.40 |
| − Vacancy | −$1.7k | −$1.04 |
| EGI | $26.2k | $16.36 |
| − OpEx | −$7.9k | −$4.91 |
| NOI | $18.3k | $11.45 |
1,600 SF · lease $17.40/SF/yr · vacancy 6.00% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$261.7K
$229.0K – $305.3K
NOI $18,319 @ 7.0% cap · market cap 4.83%
Second Best
Apartment 5plus
$243.6K
$213.2K – $284.2K
NOI $17,054 @ 7.0% cap · market cap 4.50%
Theoretical Best
Warehouse
$536.0K
$469.0K – $625.3K
NOI $37,520 @ 7.0% cap · market cap 9.90%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Duplex offering two units with washer-dryer hookups and a private one-car garage for each residence.
Where is this duplex located?
The property is located at 4125 N PIMA Way Rimrock, AZ.
What is the asking price?
The asking price for this property is $379,000.
What are key features of this property?
This property features: 1995‑built duplex with two separate residences (Unit A and Unit B); Unit A: 2 bed, 2 bath, 950 sq ft; includes washer‑dryer hookups and private 1‑car garage; Unit B: 1 bed, 1 bath, 650 sq ft; includes washer‑dryer hookups and private 1‑car garage
