Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    4115 Admiral Way Seattle, WA 98116

    View on Map
    New
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $4,000,000

    NNN ground lease in West Seattle's Admiral neighborhood.

    Property Features for 4115 Admiral Way

    General Information

    Standard status
    Active

    Building Details

    Year built
    2006

    We can help!

    Listing Contact
    Jason Miller
    Jason Miller
    Source: Corcoran

    Listing Agency: Kidder Mathews Seattle Listing Agent: Jason Miller

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Safeway Gas Station Ground Lease

    This property features a gas station operating under an absolute NNN ground lease, with Safeway as the tenant through 2030. The site benefits from a clean environmental NFA certificate. Situated in the Admiral neighborhood of West Seattle, the location offers high visibility. The gas station is positioned on an outparcel, anchored by a newer, high-performing Safeway store with a long-term lease. The property presents long-term rental upside, redevelopment potential due to its NC2P-55 M zoning, or potential for owner-user operation after the lease expires. This commercial real estate is suitable for gas station, automotive, and retail purposes.
    Location Intelligence

    Current Use by Public Records

    Safeway Fuel Station Gas Station

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Seattle
    County
    King
    State
    Washington
    Longitude
    -122.384423
    Latitude
    47.580958

    Nearby Similar for Sale

    • $5,449,950

      SODO Mixed-Use Opportunity

      Versatile property in Seattle's SODO district with income potential.
      3228 1St Ave S, Seattle, WA 98134
      View Details
    • $560,000
      1,021 SF

      Seattle University District Office Condo

      1,021 SF office condo in Seattle's University District.
      2901 Blakeley St, Seattle, WA 98105
      View Details
    • $3,250,000
      8,586 SF

      Seattle NNN Investment Opportunity

      NNN investment with long-term tenant and rent growth potential.
      13036 Lake City Way NE, Seattle, WA 98125
      View Details
    • Contact for pricing
      1,368 SF

      Commercial Condo Near Ballard

      Commercial condominium with open space, offices, and kitchen.
      6042-6044 Seaview Ave NW, Seattle, WA 98107
      View Details
    • New
      $1,299,950

      Street-Front Condo Unit for Sale

      Own your space! Ideal for retail or professional services.
      5230 California Ave SW, Seattle, WA 98136
      View Details
    • $715,000
      1,531 SF

      Commercial Condos at Maple Court

      Two commercial condo units with street frontage and excellent visibility.
      9222 Roosevelt Way NE, Seattle, WA 98115
      View Details
    • New
      $1,299,950

      Street-Front Condo Unit For Sale

      Own your space! Ideal for retail or professional services.
      5430 California Ave SW, Seattle, WA 98136
      View Details
    • $865,000

      Corner Lot Stand-Alone Building

      Corner lot building in Bryant neighborhood with redevelopment potential.
      7000 35Th Ave NE, Seattle, WA 98115
      View Details
    • $695,000
      1,281 SF

      Pioneer Square Commercial Condo

      Commercial condo in historic Pioneer Square, ideal for various uses.
      512 1St Ave S, Seattle, WA 98104
      View Details
    • $4,500,000
      5,039 SF

      West Seattle Redevelopment Opportunity

      Income-producing property on West Seattle's primary retail corridor.
      5261 California Ave SW, Seattle, WA 98136
      View Details
    • $2,500,000

      White Center Redevelopment Opportunity

      17,380 SF vacant building in White Center.
      9625 16Th Ave SW, Seattle, WA 98106
      View Details
    • New
      $625,000

      Retail Space in Seattle

      Ground floor commercial condominium unit, currently built out as a salon.
      2950 Eastlake Ave E, Seattle, WA 98102
      View Details

    FAQs

    What type of property is this?
    Gas station - NNN ground lease in West Seattle's Admiral neighborhood.
    Where is this gas station located?
    The property is located at 4115 Admiral Way Seattle, WA.
    What is the asking price?
    The asking price for this property is $4,000,000.
    What are key features of this property?
    This property features: - Absolute NNN ground lease provides a passive income stream with minimal landlord responsibilities.; - Leased to Safeway (credit tenant) through 2030, ensuring stable cash flow.; - High-visibility location in the desirable Admiral neighborhood of West Seattle.
    Request Owner's contact information
    4115 Admiral Way Seattle, WA 98116
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4115 Admiral Way
    Seattle, WA 98116
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    4115 Admiral Way Seattle, WA 98116
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Jason Miller
    Jason Miller
    Real Estate License ID: 101904
    Learn More
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!